1
FORM 10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(Mark One)
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File No. 1-12616
SUN COMMUNITIES, INC.
(Exact name of registrant as specified in its charter)
STATE OF MARYLAND 38-2730780
State of Incorporation I.R.S. Employer I.D. No.
31700 MIDDLEBELT ROAD
SUITE 145
FARMINGTON HILLS, MICHIGAN 48334
(248) 932-3100
(Address of principal executive offices and telephone number)
Securities Registered Pursuant to Section 12(b) of the Act:
COMMON STOCK, PAR VALUE $.01 PER SHARE
Securities Registered Pursuant to Section 12(g) of the Act:
NONE
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.
[ X ]
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No
--- ----
As of March 19, 2001, the aggregate market value of the Registrant's
voting stock held by non-affiliates of the Registrant was approximately
$513,193,961.
As of March 19, 2001, there were 17,607,511 shares of the Registrant's
common stock issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the Registrant's definitive Proxy Statement to be filed for
its 2001 Annual Meeting of Shareholders are incorporated by reference into Part
III of this Report.
2
PART I
ITEM 1. BUSINESS
GENERAL
Sun Communities, Inc. and its subsidiaries (collectively, the
"Company") own, operate and finance manufactured housing communities
concentrated in the midwestern and southeastern United States. The Company is a
fully integrated real estate company which, together with its affiliates and
predecessors, has been in the business of acquiring, operating and expanding
manufactured housing communities since 1975. At December 31, 2000, the Company
owned and operated or financed a portfolio of 109 developed properties located
in fifteen states (the "Properties"), including 99 manufactured housing
communities, 5 recreational vehicle communities, and 5 properties containing
both manufactured housing and recreational vehicle sites. At December 31, 2000,
the Properties contained an aggregate of 38,282 developed sites comprised of
33,620 developed manufactured home sites and 4,662 recreational vehicle sites
and an additional 2,392 manufactured home sites suitable for development. In
addition, at December 31, 2000, the Company owned four undeveloped properties on
which the Company plans to develop an aggregate of approximately 1,856
manufactured home sites. In order to enhance property performance and cash flow,
the Company, through Sun Home Services, Inc., a Michigan corporation ("Home
Services" or "SHS"), actively markets and sells new and used manufactured homes
for placement in the Properties.
The Company made an election to be taxed as a REIT for federal income
tax purposes commencing with the calendar year beginning January 1, 1994, and is
self-administered and self-managed.
The Company's executive and principal property management office is
located at 31700 Middlebelt Road, Suite 145, Farmington Hills, Michigan 48334
and its telephone number is (248) 932-3100. The Company has regional property
management offices located in Austin, Texas, Dayton, Ohio, Grand Rapids,
Michigan, Elkhart, Indiana and Orlando, Florida. The Company, which is a
Maryland corporation, employed 513 people as of December 31, 2000.
STRUCTURE OF THE COMPANY
The operations of the Company are carried on through certain
subsidiaries (the "Subsidiaries"), including Sun Communities Operating Limited
Partnership, a Michigan limited partnership (the "Operating Partnership"),
which, among other things, enables the Company to comply with certain complex
requirements under the Federal tax rules and regulations applicable to REITs.
The Company established the Operating Partnership to allow the Company to
acquire manufactured housing communities in transactions that defer some or all
of the sellers' tax consequences. Substantially all of the Company's assets are
held by or through the Operating Partnership, of which the Company is the sole
general partner, as well as wholly-owned subsidiaries of the Company. In
addition to the Operating Partnership, the Subsidiaries include Home Services,
which provides manufactured home sales and other services to current and
prospective tenants of the Properties. The Operating Partnership owns 100% of
the non-voting preferred stock of Home Services, which entitles the Operating
Partnership to 95% of the cash flow from operating activities of Home Services.
The voting common stock of Home Services is currently owned by Gary A. Shiffman
and Jeffrey P. Jorissen, executive officers of the Company, and the Estate of
Milton M. Shiffman, a former executive officer of the Company, entitling them to
the remaining 5% of such cash flow from operating activities. Sun
2
3
Water Oak Golf, Inc. ("Sun Golf") is a wholly-owned subsidiary of Home Services.
Sun Golf was organized to own and operate the golf course, restaurant and
related facilities located on the Water Oak Property that was acquired in
November 1994.
THE MANUFACTURED HOUSING COMMUNITY INDUSTRY
A manufactured housing community is a residential subdivision designed
and improved with sites for the placement of manufactured homes and related
improvements and amenities. Manufactured homes are detached, single-family homes
which are produced off-site by manufacturers and installed on sites within the
community. Manufactured homes are available in a wide array of designs,
providing owners with a level of customization generally unavailable in other
forms of multi-family housing.
Modern manufactured housing communities, such as the Properties,
contain improvements similar to other garden-style residential developments,
including centralized entrances, paved streets, curbs and gutters, and parkways.
In addition, these communities also often provide a number of amenities, such as
a clubhouse, a swimming pool, shuffleboard courts, tennis courts, laundry
facilities and cable television service.
The owner of each home in the Company's Properties leases the site on
which the home is located. The Company owns the underlying land, utility
connections, streets, lighting, driveways, common area amenities and other
capital improvements and is responsible for enforcement of community guidelines
and maintenance. Some of the Properties provide water and sewer service through
public or private utilities, while others provide these services to residents
from on-site facilities. Each owner within the Company's Properties is
responsible for the maintenance of his or her home and leased site. As a result,
capital expenditure needs tend to be less significant, relative to multi-family
rental apartment complexes.
PROPERTY MANAGEMENT
The Company's property management strategy emphasizes intensive,
hands-on management by dedicated, on-site district managers and community
managers. The Company believes that this on-site focus enables it to continually
monitor and address tenant concerns, the performance of competitive properties
and local market conditions. Of the Company's 513 employees, 448 are located
on-site as property managers, support staff, or maintenance personnel.
The Company's community managers are overseen by Brian W. Fannon, Chief
Operating Officer, who has 31 years of property management experience, a
Senior-Vice President-Operations, three Vice Presidents of Operations and nine
Regional Property Managers. In addition, the Regional Property Managers are
responsible for semi-annual market surveys of competitive communities,
interaction with local manufactured home dealers and regular property
inspections.
Each district or community manager performs regular inspections in
order to continually monitor the property's physical condition and provides
managers with the opportunity to understand and effectively address tenant
concerns. In addition to a district or community manager, each district or
property has an on-site maintenance personnel and management support staff. The
Company holds periodic training sessions for all property management personnel
to ensure that management policies are implemented effectively and
professionally.
3
4
HOME SALES
Home Services offers manufactured home sales services to tenants and
prospective tenants of the Company's Properties. Since tenants often purchase a
home already on-site within a community, such services enhance occupancy and
property performance. Additionally, because many of the homes in the Properties
are sold through Home Services, better control of home quality in the Company's
communities can be maintained than if sales services were conducted solely
through third-party brokers.
REGULATIONS AND INSURANCE
General. Manufactured housing community properties are subject to
various laws, ordinances and regulations, including regulations relating to
recreational facilities such as swimming pools, clubhouses and other common
areas. The Company believes that each Property has the necessary operating
permits and approvals.
Americans with Disabilities Act ("ADA"). The Properties and any newly
acquired manufactured housing communities must comply with the ADA. The ADA has
separate compliance requirements for "public accommodations" and "commercial
facilities," but generally requires that public facilities such as clubhouses,
pools and recreation areas be made accessible to people with disabilities.
Compliance with ADA requirements could require removal of access barriers and
other capital improvements at the Company's properties. Noncompliance could
result in imposition of fines or an award of damages to private litigants. The
Company does not believe the ADA will have a material adverse impact on the
Company's results of operations. If required property improvements involve a
greater expenditure than the Company currently anticipates, or if the
improvements must be made on a more accelerated basis than it anticipates, the
Company's ability to make expected distributions could be adversely affected.
The Company believes that its competitors face similar costs to comply with the
requirements of the ADA.
Insurance. Management believes that the Properties are covered by
adequate fire, flood, property and business interruption insurance provided by
reputable companies and with commercially reasonable deductibles and limits. The
Company maintains a blanket policy that covers all of the Properties. The
Company has obtained title insurance insuring fee title to the Properties in an
aggregate amount which the Company believes to be adequate.
FACTORS THAT MAY AFFECT FUTURE RESULTS
The Company's prospects are subject to certain uncertainties and risks.
This report also contains certain forward-looking statements within the meaning
of the federal securities laws. The Company's future results could differ
materially from its current results, and actual results could differ materially
from those projected in the forward-looking statements as a result of certain
risk factors. These risk factors include, but are not limited to, those set
forth below, other one-time events and other important factors disclosed
previously and from time to time in the Company's other filings with the
Securities and Exchange Commission.
4
5
Conflicts of Interest.
Failure to Enforce Terms of Home Services Agreement. Gary A.
Shiffman, President, Chief Executive Officer and Chairman of the Board
of Directors of the Company, the Estate of Milton M. Shiffman (former
Chairman of the Board of the Company), and Jeffrey P. Jorissen, Senior
Vice President, Treasurer, Chief Financial Officer and Secretary of the
Company, are the owners of all of the outstanding common stock of Home
Services, and as such are entitled to 5% of the cash flow from the
operating activities of Home Services (the Operating Partnership is
entitled to 95% of such cash flow). Home Services has entered into an
agreement with the Operating Partnership for sales, brokerage, and
leasing services. Thus, Messrs. Shiffman and Jorissen will have a
conflict of interest with respect to their obligations as officers
and/or directors of the Company to enforce the terms of this services
agreement due to their right to receive a portion of the cash flow from
the operating activities of Home Services. The failure to enforce the
material terms of this agreement could have an adverse effect on the
Company.
Tax Consequences Upon Sale of Properties. Gary A. Shiffman,
President, Chief Executive Officer and Chairman of the Board of
Directors of the Company, holds limited partnership interests in the
Operating Partnership ("Common OP Units") which were received in
connection with the sale of 24 Properties the Company acquired from
partnerships previously affiliated with him (the "Sun Partnerships").
Prior to any redemption of Common OP Units for the Company's common
stock (the "Common Stock"), Mr. Shiffman will have tax consequences
different from those of the Company and its public stockholders on the
sale of any of the Sun Partnerships. Therefore, Mr. Shiffman and the
Company, as partners in the Operating Partnership, may have different
objectives regarding the appropriate pricing and timing of any sale of
those Properties.
Adverse Consequences of Being a Lender. The Company provides financing
to Bingham Financial Services Corporation ("Bingham"). Gary A. Shiffman, the
Chairman of the Board and President and Chief Executive Officer of the Company,
is a director and officer of Bingham, and Arthur A. Weiss, one of the Company's
directors, is a director of Bingham. The financing consists of three separate
facilities: a $4.0 million subordinated term loan, bearing interest at the rate
of 9.75% per annum (the "Term Loan"); a $10.0 million subordinated demand line
of credit, bearing interest at a rate of 235 basis points over LIBOR (the "$10
Million Line"); and a $50.0 million subordinated demand line of credit, bearing
interest at a rate of 235 basis points over LIBOR (the "$50 Million Line" and,
together with the Term Loan and $10 Million Line, the "Subordinated Debt
Facilities"). The Term Loan matures on September 30, 2004. As of December 31,
2000, there was $4.0 million outstanding under the Term Loan, no borrowings
under the $10 Million Line, and $35.8 million outstanding under the $50 Million
Line. The Company has a subordinate security interest in the assets of Bingham
to secure Bingham's obligations under the Subordinated Debt Facilities.
The Subordinated Debt Facilities subject the Company to the risks of
being a lender. These risks include the risks relating to borrower delinquency
and default and the adequacy of the collateral for such loans. Because the
Subordinated Debt Facilities are subordinated to certain senior debt of Bingham,
in the event Bingham was unable to meet its obligations under the senior debt
facility, the Company's right to receive amounts owed to it under the
Subordinated Debt Facilities would be suspended pending payment of the amounts
owing under the senior debt facility. In addition, because the security interest
securing Bingham's obligations under the Subordinated Debt Facilities is
subordinate to the security interest of certain senior debt of Bingham, in the
event of a bankruptcy of
5
6
Bingham, the Company's right to access Bingham's assets to satisfy the amounts
outstanding under the Subordinated Debt Facilities would be subject to the
senior debtor's prior rights to the same collateral.
Adverse Consequences of Being a Borrower. The Company is subject to the
risks normally associated with debt financing, including the following risks:
- cash flow will be insufficient to meet required payments of
principal and interest;
- existing indebtedness will not be able to be refinanced;
- the terms of such refinancing will not be as favorable as the terms
of such existing indebtedness; and
- necessary capital expenditures for such purposes as renovations and
other improvements will not be able to be financed on favorable
terms or at all.
If a property is mortgaged to secure payment of indebtedness and the Company is
unable to meet mortgage payments, the property could be transferred to the
mortgagee with a consequent loss of income and asset value to the Company.
As of December 31, 2000, the Company had outstanding $66.5 million of
indebtedness that is collateralized by mortgage liens on sixteen of the
Properties (the "Mortgage Debt"). In addition, as of December 31, 2000, the
Company had entered into four capitalized lease obligations having an aggregate
value of $36.0 million. Each capitalized lease obligation involves a lease for a
manufactured housing community providing that the Company will lease the
community for a certain number of years and then have the option to purchase the
community at or prior to the end of the lease term. In each case, if the Company
fails to exercise its purchase right, the landlord has the right to require the
Company to buy the property at the same price for which it had the purchase
option. If the Company fails to meet its obligations under the Mortgage Debt,
the lender would be entitled to foreclose on all or some of the Properties
securing such debt. If the Company fails to satisfy its lease obligations or an
obligation to purchase the property, the landlord/seller would be entitled to
evict the Company from the property. In each event, this could have a material
adverse effect on the Company and its ability to make expected distributions,
and could threaten its continued viability.
Changes in Investment and Financing Policies Without Stockholder
Approval. The Company's investment and financing policies, and its policies with
respect to certain other activities, including growth, debt, capitalization,
distributions, real estate investment trust ("REIT") status, and operating
policies, are determined by the Board of Directors. Although the Board of
Directors has no present intention to do so, these policies may be amended or
revised from time to time at the discretion of the Board of Directors without
notice to or a vote of the Company's stockholders. Accordingly, stockholders may
not have control over changes in the Company's policies, and changes in the
Company's policies may not fully serve the interests of all stockholders.
Dependence on Key Personnel. The Company is dependent on the efforts of
its executive officers, particularly Gary Shiffman, Jeffrey Jorissen and Brian
Fannon (together, the "Senior Officers"). While the Company believes that it
could find replacements for these key personnel, the loss of their services
could have a temporary adverse effect on the Company's operations. The Company
does not currently maintain or contemplate obtaining any "key-man" life
insurance on the Senior Officers.
6
7
Ownership Limit and Limits on Changes in Control.
9.8% Ownership Limit. In order to qualify and maintain its
qualification as a REIT, not more than 50% of the outstanding shares
of the Company's capital stock may be owned, directly or indirectly,
by five or fewer individuals. Thus, ownership of more than 9.8% of the
Company's outstanding shares of Common Stock by any single stockholder
has been restricted, with certain exceptions, for the purpose of
maintaining the Company's qualification as a REIT under the Internal
Revenue Code of 1986, as amended (the "Code"). Such restrictions in
the Company's charter do not apply to Mr. Shiffman, the Estate of
Milton M. Shiffman and Robert B. Bayer, a former director and officer
of the Company.
The 9.8% ownership limit, as well as the Company's ability to
issue additional shares of Common Stock or shares of other stock
(which may have rights and preferences over the Common Stock), may
discourage a change of control of the Company and may also: (1) deter
tender offers for the Common Stock, which offers may be advantageous
to the Company's stockholders; and (2) limit the opportunity for
stockholders to receive a premium for their Common Stock that might
otherwise exist if an investor were attempting to assemble a block of
Common Stock in excess of 9.8% of the outstanding shares of the
Company or otherwise effect a change of control of the Company.
Staggered Board. The Board of Directors has been divided into
three classes of directors. The term of one class will expire each
year. Directors for each class will be chosen for a three-year term
upon the expiration of such class's term, and the directors in the
other two classes will continue in office. The staggered terms for
directors may affect the stockholders' ability to change control of
the Company even if a change in control were in the stockholders'
interest.
Preferred Stock. The Company's charter authorizes the Board of
Directors to issue up to 10,000,000 shares of preferred stock and to
establish the preferences and rights (including the right to vote and
the right to convert into shares of Common Stock) of any shares
issued. The power to issue preferred stock could have the effect of
delaying or preventing a change in control of the Company even if a
change in control were in the stockholders' interest.
Rights Plan. The Company adopted a stockholders rights plan in
1998 that provides that the Company's stockholders (other than a
stockholder attempting to acquire a 15% or greater interest in the
Company) will have the right to purchase stock in the Company at a
discount in the event any person attempts to acquire a 15% or greater
interest in the Company. Because this plan could make it more expensive
for a person to acquire a controlling interest in the Company, it could
have the effect of delaying or preventing a change in control of the
Company even if a change in control were in the stockholders' interest.
Real Estate Investment Considerations.
General. Income from real property investments, and the
Company's ability to make expected distributions to stockholders, may
be adversely affected by:
- the general economic climate;
7
8
- local conditions such as oversupply of manufactured
housing sites or a reduction in demand for manufactured
housing sites in an area;
- the attractiveness of the Properties to tenants;
- zoning or other regulatory restrictions;
- competition from other available manufactured housing
sites and alternative forms of housing (such as apartment
buildings and site-built single-family homes); or
- the ability to provide adequate maintenance and insurance,
and increased operating costs (including insurance
premiums and real estate taxes).
The Company's income would also be adversely affected if
tenants were unable to pay rent or if sites were unable to be rented on
favorable terms. If the Company were unable to promptly relet or renew
the leases for a significant number of the sites, or if the rental
rates upon such renewal or reletting were significantly lower than
expected rates, then funds from operations and ability to make expected
distributions to stockholders could be adversely affected. In addition,
certain expenditures associated with each equity investment (such as
real estate taxes and maintenance costs) generally are not reduced when
circumstances cause a reduction in income from the investment.
Furthermore, real estate investments are relatively illiquid and,
therefore, will tend to limit the Company's ability to vary its
portfolio in response to changes in economic or other conditions.
Competition. All of the Properties are located in developed
areas that include other manufactured housing community properties. The
number of competitive manufactured housing community properties in a
particular area could have a material effect on the Company's ability
to lease sites and on rents charged at the Properties or at any newly
acquired properties. The Company competes with others with greater
resources and whose officers and directors have more experience than
its officers and directors. In addition, other forms of multi-family
residential properties, such as private and federally funded or
assisted multi-family housing projects and single-family housing,
provide housing alternatives to potential tenants of manufactured
housing communities.
Changes in Laws. Costs resulting from changes in real estate
tax laws generally may be passed through to tenants and will not affect
the Company. Increases in income, service or other taxes, however,
generally are not passed through to tenants under leases and may
adversely affect the Company's funds from operations and its ability to
make distributions to stockholders. Similarly, changes in laws
increasing the potential liability for environmental conditions
existing on properties or increasing the restrictions on discharges or
other conditions may result in significant unanticipated expenditures,
which would adversely affect the Company's funds from operations and
our ability to make distributions to stockholders.
Investments in Real Estate and Installment Loans. As of
December 31, 2000, the Company had an investment of approximately $49.1
million in real estate loans to several entities and Properties which
are secured by a first lien on the underlying property. The Company
holds subordinated notes for approximately $11.4 million which are
secured by a
8
9
lien on the underlying real estate subordinate to the lien held by the
primary lender. Also, as of December 31, 2000, it had outstanding
approximately $32.4 million in installment loans to owners of
manufactured homes. These installment loans are collateralized by the
manufactured homes. In addition, the Company may invest in additional
mortgages and installment loans in the future. By virtue of its
investment in the mortgages and the loans, the Company is subject to
the following risks of such investment:
- the borrowers may not be able to make debt service
payments or pay principal when due;
- the value of property securing the mortgages and loans may
be less than the amounts owed; and
- interest rates payable on the mortgages and loans may be
lower than the Company's cost of funds.
If any of the above occurred, funds from operations and the Company's
ability to make expected distributions to stockholders could be
adversely affected.
Development of New Communities. The Company is engaged in the
development of new communities. The manufactured housing community
development business involves significant risks in addition to those
involved in the ownership and operation of established manufactured
housing communities, including the following risks:
- financing may not be available on favorable terms for
development projects;
- construction and lease-up may not be completed on schedule
resulting in increased debt service expense and
construction costs;
- long-term financing may not be available upon completion
of construction; and
- sites may not be leased on profitable terms.
If any of the above occurred, the Company's ability to make expected
distributions to stockholders could be adversely affected.
Rent Control Legislation. State and local rent control laws in
certain jurisdictions may limit the Company's ability to increase rents
and to recover increases in operating expenses and the costs of capital
improvements. Enactment of such laws has been considered from time to
time in other jurisdictions. Certain Properties are located, and the
Company may purchase additional properties, in markets that are either
subject to rent control or in which rent-limiting legislation exists or
may be enacted.
Environmental Matters. Under various Federal, state and local
laws, ordinances and regulations, an owner of real estate is liable for
the costs of removal or remediation of certain hazardous or toxic
substances on or in such property. Such laws often impose such
liability without regard to whether the owner knew of, or was
responsible for, the presence
9
10
of such hazardous or toxic substances. The presence of such substances,
or the failure to properly remediate such substances, may adversely
affect the owner's ability to sell or rent such property or to borrow
using such property as collateral. Persons who arrange for the disposal
or treatment of hazardous or toxic substances may also be liable for
the costs of removal or remediation of such substances at a disposal or
treatment facility, whether or not such facility is owned or operated
by such person. Certain environmental laws impose liability for release
of asbestos-containing materials ("ACMs") into the air and third
parties may seek recovery from owners or operators of real properties
for personal injury associated with ACMs. In connection with the
ownership (direct or indirect), operation, management, and development
of real properties, the Company may be considered an owner or operator
of such properties or as having arranged for the disposal or treatment
of hazardous or toxic substances and, therefore, is potentially liable
for removal or remediation costs, as well as certain other related
costs, including governmental fines and injuries to persons and
property.
All of the Properties have been subject to a Phase I or
similar environmental audit (which involves general inspections without
soil sampling or ground water analysis) completed by independent
environmental consultants. These environmental audits have not revealed
any significant environmental liability that would have a material
adverse effect on the Company's business. No assurances can be given
that existing environmental studies of the Properties reveal all
environmental liabilities, that any prior owner of a Property did not
create any material environmental condition not known to the Company,
or that a material environmental condition does not otherwise exist as
to any one or more Properties.
Uninsured Loss. The Company maintains comprehensive liability,
fire, flood (where appropriate), extended coverage, and rental loss
insurance coverage on the Properties with policy specifications,
limits, and deductibles which are customarily carried for similar
properties. Certain types of losses, however, may be either uninsurable
or not economically insurable, such as losses due to earthquakes,
riots, or acts of war. In the event an uninsured loss occurs, the
Company could lose both its investment in and anticipated profits and
cash flow from the affected property which could adversely affect the
Company's ability to make distributions to its stockholders.
Adverse Consequences of Failure to Qualify as a REIT.
Taxation as a Corporation. The Company expects to qualify and
has made an election to be taxed as a REIT under the Code, commencing
with the calendar year beginning January 1, 1994. Although the Company
believes that it is organized and will operate in such a manner, no
assurance can be given that it is organized or will be able to operate
in a manner so as to qualify or remain so qualified. Qualification as a
REIT involves the satisfaction of numerous requirements (some on an
annual and quarterly basis) established under highly technical and
complex Code provisions for which there are only limited judicial or
administrative interpretations, and involves the determination of
various factual matters and circumstances not entirely within the
Company's control.
If the Company were to fail to qualify as a REIT in any
taxable year, it would be subject to Federal income tax (including any
applicable alternative minimum tax) on its taxable income at corporate
rates. Moreover, unless entitled to relief under certain statutory
provisions,
10
11
it also would be disqualified from treatment as a REIT for the four
taxable years following the year during which qualification is lost.
This treatment would reduce the Company's net earnings available for
investment or distribution to stockholders because of the additional
tax liability of the Company for the years involved. In addition,
distributions to stockholders would no longer be required to be made.
Other Tax Liabilities. Even though the Company qualifies as a
REIT, it is subject to certain Federal, state and local taxes on its
income and property. In addition, its sales operations, which are
conducted through Home Services, generally will be subject to Federal
income tax at regular corporate rates.
REIT Modernization Act. In December 1999, the REIT
Modernization Act ("RMA") was signed into law. The RMA contains several
provisions that will allow REIT's to create a taxable REIT subsidiary
("TRS") that can provide services to residents and others without
disqualifying the rents that a REIT receives from its residents.
Furthermore, RMA changes the minimum distribution requirement from 95
percent to 90 percent of the REIT's taxable income, which will allow
REIT's to reinvest a larger percentage of capital into their real
estate assets or repay their existing debt.
Adverse Effect of Distribution Requirements. The Company may be
required from time to time, under certain circumstances, to accrue as income for
tax purposes interest and rent earned, but not yet received. In such event, it
could have taxable income without sufficient cash to enable the Company to meet
the distribution requirements of a REIT. Accordingly, it could be required to
borrow funds or liquidate investments on adverse terms in order to meet such
distribution requirements.
Adverse Consequences of Failure to Qualify as a Partnership. The
Company believes that the Operating Partnership and other various Company
subsidiary partnerships have each been organized as partnerships and will
qualify for treatment as such under the Code. If the Operating Partnership and
such other partnerships fail to qualify for such treatment under the Code, the
Company would cease to qualify as a REIT, and the Operating Partnership and such
other partnerships would be subject to Federal income tax (including any
alternative minimum tax) on their income at corporate rates.
Adverse Effect on Price of Shares Available for Future Sale. Sales of a
substantial number of shares of Common Stock, or the perception that such sales
could occur, could adversely affect prevailing market prices for shares. As of
December 31, 2000, up to 4,091,889 shares of Common Stock may be issued in the
future to the limited partners of the Operating Partnership (both Common and
Preferred OP Units). The limited partners may sell such shares pursuant to
registration rights or an available exemption from registration. Also, Water
Oak, Ltd., a former owner of one of the Properties, will be issued Common OP
Units with a value of approximately $1,000,000 annually through 2009. In
addition, as of December 31, 2000, 2,119,514 shares of Common Stock have been
reserved for issuance pursuant to the Company's 1993 Employee Stock Option Plan
and 1993 Non-Employee Director Stock Option Plan (the "Plans"). Under the Plans
options for 553,378 shares have been exercised, and 188,750 shares of restricted
stock have been issued as of December 31, 2000. Mr. Shiffman's employment
agreement provides for incentive compensation payable in shares of Common Stock.
The Company has also reserved 240,000 shares of Common Stock for issuance
commencing January 31, 2002 pursuant to its Long Term Incentive Plan which is
for the benefit of all salaried employees, other than officers, employed with
the Company on or prior to December 31, 2000. No
11
12
prediction can be made regarding the effect that future sales of shares of
Common Stock will have on the market price of shares.
Adverse Effect of Market Interest Rates on Price of Common Stock. One
of the factors that may influence the price of the Common Stock in the public
market will be the annual distributions to stockholders relative to the
prevailing market price of the Common Stock. An increase in market interest
rates may tend to make the Common Stock less attractive relative to other
investments, which could adversely affect the market price of Common Stock.
ITEM 2. PROPERTIES
General. At December 31, 2000, the Properties consisted of 99
manufactured housing communities, 5 recreational vehicle communities, and 5
properties containing both manufactured housing and recreational vehicle sites
located in fifteen states concentrated in the midwestern and southeastern United
States. At December 31, 2000, the Properties contained 38,282 developed sites
comprised of 33,620 developed manufactured home sites and 4,662 recreational
vehicle sites and an additional 2,392 manufactured home sites suitable for
development. In addition, at December 31, 2000, the Company owned four
undeveloped properties on which the Company plans to develop an aggregate of
approximately 1,856 manufactured home sites. Most of the Properties include
amenities oriented towards family and retirement living. Of the 109 Properties,
53 have more than 300 developed manufactured home sites, with the largest having
913 developed manufactured home sites.
The Properties had an aggregate occupancy rate of 95.0% as of December
31, 2000, excluding recreational vehicle sites. Since January 1, 2000, the
Properties have averaged an aggregate annual turnover of homes (where the home
is moved out of the community) of approximately 2.4% and an average annual
turnover of residents (where the home is sold and remains within the community,
typically without interruption of rental income) of approximately 8.6%.
The Company believes that its Properties' high amenity levels
contribute to low turnover and generally high occupancy rates. All of the
Properties provide residents with attractive amenities with most offering a
clubhouse, a swimming pool, laundry facilities and cable television service.
Many Properties offer additional amenities such as sauna/whirlpool spas, tennis,
shuffleboard and basketball courts and/or exercise rooms.
The Company has sought to concentrate its communities within certain
geographic areas in order to achieve economies of scale in management and
operation. The Properties are principally concentrated in the midwestern and
southeastern United States. The Company has identified Florida as a key market
in which to expand its existing operations in the southeast because of Florida's
stable tenant base, relatively low cost of living and attractive acquisition
opportunities. Additionally, the Company's midwestern operations serve as a
source of prospective tenants for the Florida Properties, which are generally
oriented towards retirement living. Nevertheless, because the Company believes
that geographic diversification will help insulate the portfolio from regional
economic influences, the Company is also interested in expanding its operations
in the western United States.
12
13
The following table sets forth certain information relating to the
Properties owned or financed as of December 31, 2000:
DEVELOPED OCCUPANCY OCCUPANCY OCCUPANCY
SITES AS OF AS OF AS OF AS OF
PROPERTY AND LOCATION 12/31/00 12/31/98(1) 12/31/99(1) 12/31/00(1)
- --------------------- ----------- ------------ ----------- -----------
MIDWEST
MICHIGAN
Allendale 352 82% 95% 98%
Allendale, MI
Alpine 381 99% 99% 99%
Grand Rapids, MI
Bedford Hills 339 100% 99% 98%
Battle Creek, MI
Brentwood 195 98% 99% 99%
Kentwood, MI
Byron Center 143 99% 99% 99%
Byron Center, MI
Candlewick Court 211 100% 96% 95%
Owosso, MI
College Park Estates 230 99% 98% 100%
Canton, MI
Continental Estates 385 93% 88% 84%
Davison, MI
Continental North 474 70%(6) 84% 88%
Davison, MI
Country Acres 182 99% 99% 96%
Cadillac, MI
Country Meadows 577 100% 100% 100%
Flat Rock, MI
Countryside Village 360 97% 96% 96%
Perry, MI
Creekwood 336 86%(6) 94% 96%
Burton, MI
Cutler Estates 258 98% 99% 98%
Grand Rapids, MI
Davison East 190 97% 95% 89%
Davison, MI
Fisherman's Cove 162 98% 97% 99%
Flint, MI
Grand 201 96% 98% 99%
Grand Rapids, MI
Hamlin 147 99% 100% 100%
Webberville, MI
Kensington Meadows 290 80% 95% 97%
Lansing, MI
Kings Court 639 98% 100% 98%
Traverse City, MI
Lafayette Place 254 97% 99% 98%
Metro Detroit, MI
Lincoln Estates 191 99% 98% 99%
Holland, MI
Maple Grove Estates 46 100% 100% 100%
Dorr, MI
13
14
DEVELOPED OCCUPANCY OCCUPANCY OCCUPANCY
SITES AS OF AS OF AS OF AS OF
PROPERTY AND LOCATION 12/31/00 12/31/98 (1) 12/31/99(1) 12/31/00(1)
- --------------------- ----------- ------------ ----------- -----------
Meadow Lake Estates 425 100% 99% 100%
White Lake, MI
Meadowbrook Estates 453 100% 100% 99%
Monroe, MI
Meadowstream Village 159 97% 97% 98%
Sodus, MI
Parkwood 249 99% 94% 93%
Grand Blanc, MI
Presidential 364 99% 98% 98%
Hudsonville, MI
Richmond Place (8) (2) 117 98% 99% 99%
Metro Detroit, MI
Scio Farms 913 100% 100% 100%
Ann Arbor, MI
Sherman Oaks 366 99% 98% 99%
Jackson, MI
St. Clair Place (8) (2) 100 99% 99% 99%
Metro Detroit, MI
Timberline Estates 296 98% 97% 100%
Grand Rapids, MI
Town & Country 192 99% 99% 99%
Traverse City, MI
Westpointe Academy (3) 441 (3) (3) 99%
Canton, MI
White Lake 268 99% 100% 100%
White Lake, MI
White Oak Estates 480 88%(6) 92% 85%
Mt. Morris, MI
Windham Estates 353 59%(6) 78%(6) 88%
Jackson, MI
Woodhaven Place (8) (2) 220 100% 99% 99%
Metro Detroit, MI
Village Trails 100 82% 64%(6) 77%
Howard City, MI ------ --- --- ---
Michigan Total 12,039 95% 96% 96%
====== === === ===
INDIANA
Brookside Village 570 84%(6) 87%(6) 93%
Goshen, IN
Carrington Pointe 320 55%(6) 88%(6) 89%
Ft. Wayne, IN
Clear Water Village 227 96% 98% 95%
South Bend, IN
Cobus Green 386 99% 97% 94%
Elkhart, IN
Deerfield Run (6) 172 (4) 59%(6) 75%(6)
Anderson, IN
Four Seasons (3) 218 (3) (3) 96%
Elkhart, IN
Holiday Village 326 99% 98% 99%
Elkhart, IN
Liberty Farms 220 100% 98% 100%
Valparaiso, IN
14
15
DEVELOPED OCCUPANCY OCCUPANCY OCCUPANCY
SITES AS OF AS OF AS OF AS OF
PROPERTY AND LOCATION 12/31/00 12/31/98 (1) 12/31/99(1) 12/31/00(1)
- --------------------- ----------- ------------ ----------- -----------
Maplewood 207 98% 97% 94%
Lawrence, IN
Meadows 330 98% 97% 95%
Nappanee, IN
Pine Hills 129 92% 95% 91%
Middlebury, IN
Timberbrook 567 98% 93% 90%
Bristol, IN
Valleybrook 799 98% 97% 95%
Indianapolis, IN
West Glen Village 552 100% 98% 99%
Indianapolis, IN
Woodlake (6) 338 93% 97% 67%(6)
Ft. Wayne, IN
Woods Edge 598 84%(6) 91% 93%
West Lafayette, IN ----- --- --- ---
Indiana Total 5,959 93% 94% 92%
===== === === ===
OTHER
Apple Creek 176 (4) 99% 98%
Cincinnati, OH
Autumn Ridge 413 97% 99% 100%
Ankeny, IA
Bell Crossing 134 (4) 81% 84%
Clarksville, TN
Boulder Ridge 362 82%(6) 96% 98%
Pflugerville, TX
Branch Creek Estates 392 99% 100% 99%
Austin, TX
Byrne Hill 236 (4) 97% 97%
Toledo, OH
Candlelight 309 98% 97% 96%
Chicago Heights, IL
Casa del Valle (9) 408 100% 100% 100%
Alamo, TX
Catalina Community 462 98% 94% 90%
Middletown, OH
Forest Meadows 76 (4) 86% 88%
Philomath, OR
Chisholm Point Estates 415 99% 100% 99%
Pflugerville, TX
Desert View Village 93 (5)(6) (5)(6) 6%(6)
West Wendover, NV
Edwardsville 634 95% 94% 97%
Edwardsville, KS
High Point (10) 411 96% 95% 95%
Frederica, DE
Kenwood (9) 289 (4) 100% 100%
LaFeria, TX
Oakwood Village 511 100% 75%(6) 78%
Dayton, OH
Orchard Lake 147 (4) 99% 98%
Cincinnati, OH
15
16
DEVELOPED OCCUPANCY OCCUPANCY OCCUPANCY
SITES AS OF AS OF AS OF AS OF
PROPERTY AND LOCATION 12/31/00 12/31/98 (1) 12/31/99(1) 12/31/00(1)
- --------------------- ----------- ------------ ----------- -----------
Paradise Park 277 97% 98% 99%
Chicago Heights, IL
Pine Ridge 245 98% 98% 98%
Petersburg, VA
Pin Oak Parc 502 79%(6) 91% 98%
O'Fallon, MO
Sea Air (10) 527 99% 99% 100%
Rehoboth Beach, DE
Snow to Sun (9) 493 99% 99% 99%
Weslaco, TX
Southfork 477 95% 96% 96%
Belton, MO
Sun Villa Estates 324 100% 100% 100%
Reno, NV
Timber Ridge 582 99% 99% 98%
Ft. Collins, CO
Westbrook Park (8) 344 (4) 99% 98%
Toledo, OH
Willowbrook (8) 266 98% 100% 99%
Toledo, OH
Woodland Park Estates 399 100% 99% 99%
Eugene, OR
Woodside Terrace (8) 439 99% 98% 96%
Holland, OH
Worthington Arms 224 99% 100% 99%
Delaware, OH ------ --- --- ---
Other Total 10,567 96% 91% 95%
====== === === ===
SOUTHEAST
FLORIDA
Arbor Terrace (9) 402 (7) (7) (7)
Bradenton, FL
Ariana Village 209 82% 83% 85%
Lakeland, FL
Bonita Lake (9) 167 (7) (7) (7)
Bonita Springs, FL
Chain O'Lakes (9)(11) 321 92% 92% 88%
Grand Island, FL
Gold Coaster (9) 548 100% 100% 100%
Florida City, FL
Golden Lakes (11) 421 94% 95% 97%
Plant City, FL
Groves RV Resort (9) 306 (7) (7) (7)
Lee County, FL
Holly Forest Estates 402 100% 100% 100%
Holly Hill, FL
Indian Creek (9) 1,554 100% 100% 100%
Ft. Myers Beach, FL
Island Lakes 301 100% 100% 100%
Merritt Island, FL
Kings Lake 245 82% 91% 96%
Debary, FL
16
17
DEVELOPED OCCUPANCY OCCUPANCY OCCUPANCY
SITES AS OF AS OF AS OF AS OF
PROPERTY AND LOCATION 12/31/00 12/31/98 (1) 12/31/99(1) 12/31/00(1)
- --------------------- ----------- ------------ ----------- -----------
Kings Pointe 227 53% 56% 56%
Winter Haven, FL
Lake Juliana 288 63% 69% 71%
Auburndale, FL
Lake San Marino (9) 415 (7) (7) (7)
Naples, FL
Leesburg Landing 96 59% 66% 68%
Lake County, FL
Meadowbrook Village 257 99% 100% 98%
Tampa, FL
Orange Tree 246 92% 96% 99%
Orange City, FL
Royal Country 864 99% 100% 100%
Miami, FL
Saddle Oak Club 376 99% 100% 99%
Ocala, FL
Siesta Bay (9) 859 (7) (7) (7)
Ft. Myers Beach, FL
Silver Star 426 93% 95% 96%
Orlando, FL
Water Oak Country Club 787 100% 100% 100%
Estates
Lady Lake, FL
Florida Total 9,717 92% 94% 94%
====== === === ===
TOTAL/AVERAGE 38,282 94% 95% 95%
====== === === ===
(1) Occupancy percentage relates to manufactured housing sites, excluding
recreational vehicle sites.
(2) The Company has exercised its option to purchase this Property.
(3) Acquired in 2000.
(4) Acquired in 1999.
(5) Acquired in 1998.
(6) Occupancy in these Properties reflects the fact that these communities
are in their initial lease-up phase following an expansion or ground up
development.
(7) This Property contains only recreational vehicle sites.
(8) The Company leases this Property. The Company has the option and
intends to purchase the Property upon the expiration of the lease. If
the Company does not exercise its option to purchase, the lessor has
the right to cause the Company to purchase the Property at the
expiration of the lease at the then outstanding lease obligation.
(9) This Property contains recreational vehicle sites.
(10) This Property is financed and managed by the Company.
(11) These Properties were sold in January 2001.
17
18
Leases. The typical lease entered into between a tenant and the Company
for the rental of a site is month-to-month or year-to-year, renewable upon the
consent of both parties, or, in some instances, as provided by statute. In some
cases, leases are for one-year terms, with up to ten renewal options exercisable
by the tenant, with rent adjusted for increases in the consumer price index.
These leases are cancelable for non-payment of rent, violation of community
rules and regulations or other specified defaults. See "Regulations and
Insurance."
ITEM 3. LEGAL PROCEEDINGS
The Company is involved in various legal proceedings arising in the
ordinary course of business. All such proceedings, taken together, are not
expected to have a material adverse impact on the Company's results of
operations or financial condition.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of the Company's security holders
during the fourth quarter of the fiscal year covered by this report.
PART II
ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
MARKET INFORMATION
The Company's Common Stock has been listed on the New York
Stock Exchange ("NYSE") since December 8, 1993 under the symbol "SUI." On March
19, 2001, the closing sales price of the Common Stock was $31.45 and the Common
Stock was held by approximately 759 holders of record. The following table sets
forth the high and low closing sales prices per share for the Common Stock for
the periods indicated as reported by the NYSE and the distributions paid by the
Company with respect to each such period.
High Low Distribution
---- --- ------------
FISCAL YEAR ENDED DECEMBER 31, 1999
First Quarter of 1999................... 35 3/8 30 1/2 .51
Second Quarter of 1999.................. 37 31 3/8 .51
Third Quarter of 1999................... 35 15/16 33 1/16 .51
Fourth Quarter of 1999.................. 33 3/8 29 7/8 .51
FISCAL YEAR ENDED DECEMBER 31, 2000
First Quarter of 2000................... 34 15/16 27 3/8 .53
Second Quarter of 2000.................. 33 5/8 29 3/8 .53
Third Quarter of 2000................... 33 3/4 30 3/16 .53
Fourth Quarter of 2000.................. 35 5/8 29 .53
18
19
RECENT SALES OF UNREGISTERED SECURITIES
In 1998, the Operating Partnership issued an aggregate of 90,704 Common
OP Units to certain sellers in exchange for property valued at $3,165,769
including $961,840 related to property acquired in 1993. On December 15, 1998,
pursuant to the terms of the Company's 1998 Stock Purchase Plan, the Operating
Partnership issued an aggregate of 679,025 Common OP Units to certain officers,
directors and consultants of the Company and the Subsidiaries for a purchase
price of $31.75 per Common OP Unit, or an aggregate of $21,559,043. In 1999, the
Operating Partnership issued an aggregate 27,606 Common OP Units to a seller in
exchange for property acquired in 1993 at 961,540. On September 29, 1999, the
Operating Partnership issued an aggregate of 2,000,000 Series A Cumulative
Redeemable Perpetual Preferred Units to Belcrest Realty Corporation and Belair
Real Estate Corporation for an aggregate of $50.0 million (the "Series A
Units"). The Series A Units are redeemable by the Operating Partnership on or
after September 29, 2004 for a redemption price equal to the capital account
balance of the Series A Unit holders' accounts which must be paid solely from
the proceeds of the sale of the Company's capital stock. The Series A Units may
not be redeemed unless the redemption price is at least $25.00 per Series A
Unit. In 2000, the Operating Partnership issued an aggregate of 32,253 Common OP
Units to sellers in exchange for property with an aggregate value of $995,334.
On May 2, 2000, the Operating Partnership issued 35,637 Series B Preferred Units
to Four Seasons Mobile Home Park in exchange for property with an agreed upon
value of $3,563,700 (the "Series B Units"). Holders of the Series B Units may
request the Operating Partnership redeem an aggregate of 10,000 Series B Units
on May 1, 2003, or all of the outstanding Series B Units on May 1, 2004 or May
1, 2005. The Operating Partnership is required to redeem all outstanding Series
B Units on May 1, 2006. The Operating Partnership shall pay a redemption price
of $100 for each Series B Unit redeemed.
In 1998, the Company issued an aggregate of 312,870 shares of Common
Stock upon conversion of an aggregate of 312,870 OP Units. On December 15, 1998,
pursuant to the terms of the Company's 1998 Stock Purchase Plan, the Company
issued an aggregate of 122,600 shares of Common Stock to certain employees and
consultants of the Company and the Subsidiaries for a purchase price of $31.75
per share, or an aggregate of $3,892,550.00. In 1999, the Company issued an
aggregate of 139,706 shares of Common Stock upon conversion of an aggregate of
139,706 OP Units. In 2000, the Company issued an aggregate of 36,814 shares of
its Common Stock upon the conversion of an aggregate of 36,814 OP Units.
All of the above OP Units and shares of Common Stock were issued in
private placements in reliance on Section 4(2) of the Securities Act of 1933, as
amended, including Regulation D promulgated thereunder. No underwriters were
used in connection with any of such issuances.
19
20
ITEM 6. SELECTED FINANCIAL DATA
SUN COMMUNITIES, INC.
YEAR ENDED DECEMBER 31,
---------------------------------------------------------------------
2000 1999 1998 1997 1996
-------- -------- -------- -------- ---------
(IN THOUSANDS EXCEPT FOR PER SHARE AND OTHER DATA)
OPERATING DATA:
Revenues:
Income from property .................... $132,440 $125,424 $114,346 $ 93,188 $ 71,312
Other income ............................ 14,105 9,530 5,984 2,942 1,887
-------- -------- -------- -------- ---------
Total revenues ............... 146,545 134,954 120,330 96,130 73,199
-------- -------- -------- -------- ---------
Expenses:
Property operating and maintenance ...... 28,592 27,300 25,647 21,111 15,970
Real estate taxes ....................... 9,115 8,888 8,728 7,481 5,654
Property management ..................... 2,934 2,638 2,269 1,903 1,246
General and administrative .............. 4,079 3,682 3,339 2,617 2,212
Depreciation and amortization ........... 30,671 28,551 24,961 20,668 14,887
Interest ................................ 29,651 27,289 23,987 14,423 11,277
-------- -------- -------- -------- ---------
Total expenses ............... 105,042 98,348 88,931 68,203 51,246
-------- -------- -------- -------- ---------
Income before other, net, extraordinary
item and minority interests ............. 41,503 36,606 31,399 27,927 21,953
Other, net and extraordinary item in 1996..... 4,801 829 655 -- (6,896)
-------- -------- -------- -------- ---------
Income before minority interests ............. 46,304 37,435 32,054 27,927 15,057
Income allocated to minority interests ....... 13,010 8,346 5,958 5,672 3,353
-------- -------- -------- -------- ---------
Net income ................................... $ 33,294 $ 29,089 $ 26,096 $ 22,255 $ 11,704
======== ======== ======== ======== =========
Net income per weighted average share:
Basic ................................... $ 1.92 $ 1.69 $ 1.55 $ 1.38 $ 0.85
======== ======== ======== ======== =========
Diluted ................................. $ 1.91 $ 1.68 $ 1.53 $ 1.37 $ 0.85
======== ======== ======== ======== =========
Weighted average common shares outstanding:
Basic ................................... 17,304 17,191 16,856 16,081 13,733
======== ======== ======== ======== =========
Diluted ................................. 17,390 17,343 17,031 16,268 13,820
======== ======== ======== ======== =========
Distribution per common share ................ $ 2.10 $ 2.02 $ 1.94 $ 1.865 $ 1.81
======== ======== ======== ======== =========
BALANCE SHEET DATA:
Rental property, before accumulated
depreciation ............................ $867,377 $847,696 $803,152 $684,821 $ 588,813
Total assets ................................. $966,628 $904,032 $821,439 $690,914 $ 585,056
Total debt ................................... $464,508 $401,564 $365,164 $264,264 $ 185,000
Stockholders' equity ......................... $336,034 $338,358 $340,364 $326,780 $ 300,932
OTHER DATA (at end of period):
Total properties ............................. 109 110 104 99 83
Total sites .................................. 38,282 38,217 37,566 35,936 30,026
20
21
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL
CONDITION & RESULTS OF OPERATIONS
OVERVIEW
The following discussion and analysis of the consolidated financial
condition and results of operations should be read in conjunction with the
Consolidated Financial Statements and notes thereto.
RESULTS OF OPERATIONS
Comparison of year ended December 31, 2000 to year ended December 31, 1999
- --------------------------------------------------------------------------
For the year ended December 31, 2000, income before other, net and
minority interests increased by $4.9 million from $36.6 million to $41.5
million, when compared to the year ended December 31, 1999. The increase was due
to increased revenues of $11.6 million while expenses increased by $6.7 million.
Income from property increased by $7.0 million from $125.4 million to
$132.4 million, or 5.6 percent, due to rent increases and other community
revenues ($5.3 million), acquisitions ($3.1 million), lease up of manufactured
home sites ($2.2 million), offset by a revenue reduction of $3.6 million due to
the sale of communities during 1999.
Other income increased by $4.6 million from $9.5 million to $14.1
million due primarily to an increase in interest income ($3.0 million) and other
income ($2.7 million) offset by a $1.1 million reduction in income from
affiliate.
Property operating and maintenance expenses increased by $1.3 million
from $27.3 million to $28.6 million, or 4.7 percent, due primarily to
acquisitions ($0.8 million).
Real estate taxes increased by $0.2 million from $8.9 million to $9.1
million, or 2.5 percent, due primarily to the acquired communities.
Property management expenses increased by $0.3 million from $2.6
million to $2.9 million, or 11.2 percent, representing 2.2 percent and 2.1
percent of income from property in 2000 and 1999, respectively.
General and administrative expenses increased by $0.4 million from $3.7
million to $4.1 million, or 10.8 percent, representing 2.8 percent and 2.7
percent of total revenues in 2000 and 1999, respectively.
Interest expense increased by $2.4 million from $27.3 million to $29.7
million due primarily to investments in rental property and notes receivable.
Earnings before interest, taxes, depreciation and amortization
("EBITDA" an alternative financial performance measure that may not be
comparable to similarly titled measures reported by other companies, defined as
total revenues less property operating and maintenance, real estate taxes,
property management and general and administrative expenses) increased by $9.4
million from $92.4 million to $101.8 million. EBITDA as a percent of revenues
increased to 69.5 percent in 2000 compared to 68.5 percent in 1999.
21
22
Depreciation and amortization expense increased by $2.1 million from
$28.6 million to $30.7 million due primarily to the acquisition and
development/expansion of communities in 2000 and 1999.
The $4.8 million gain included in other, net relates to property
dispositions.
Comparison of year ended December 31, 1999 to year ended December 31, 1998
- --------------------------------------------------------------------------
For the year ended December 31, 1999, income before other, net and
minority interests increased by $5.2 million from $31.4 million to $36.6
million, when compared to the year ended December 31, 1998. The increase was due
to increased revenues of $14.9 million while expenses increased by $9.7 million.
Income from property increased by $11.1 million from $114.3 million to
$125.4 million, or 9.7 percent, due to acquisitions ($4.0 million), rent
increases ($4.1 million), lease up of manufactured home sites ($1.7 million) and
other community revenues ($1.3 million).
Other income increased by $3.5 million from $5.7 million due primarily
to an increase in interest income ($3.2 million) and other income ($0.7
million), offset by a $0.4 million reduction in income from affiliate.
Property operating and maintenance expenses increased by $1.7 million
from $25.6 million to $27.3 million, or 6.4 percent, due primarily to
acquisitions ($1.0 million).
Real estate taxes increased by $0.2 million from $8.7 million to $8.9
million, or 1.8 percent, due primarily to the acquired communities.
Property management expenses increased by $0.3 million from $2.3
million to $2.6 million, or 16.3 percent, representing 2.1 percent and 2.0
percent of income from property in 1999 and 1998, respectively.
General and administrative expenses increased by $0.4 million from $3.3
million to $3.7 million, or 10.3 percent, representing 2.7 percent and 2.8
percent of total revenues in 1999 and 1998, respectively.
Interest expense increased by $3.3 million from $24.0 million to $27.3
million due primarily to investments in rental property and notes receivable.
EBITDA increased by $12.1 million from $80.3 million to $92.4 million.
EBITDA as a percent of revenues increased to 68.5 percent in 1999 compared to
66.8 percent in 1998.
Depreciation and amortization expense increased by $3.6 million from
$25.0 million to $28.6 million due primarily to the acquisition and
development/expansion of communities in 1999 and 1998.
22
23
SAME PROPERTY INFORMATION
The following table reflects property-level financial information as of
and for the years ended December 31, 2000 and 1999. The "Same Property" data
represents information regarding the operation of communities owned as of
January 1, 1999 and December 31, 2000. Site, occupancy, and rent data for those
communities is presented as of the last day of each period presented. The "Total
Portfolio" column differentiates from the "Same Property" column by including
financial information for managed but not owned communities, recreational
vehicle communities, new development and acquisition communities.
SAME PROPERTY (2) TOTAL PORTFOLIO
----------------------- ------------------------
2000 1999 2000 1999
-------- ------- -------- --------
(in thousands) (in thousands)
Income from property $100,360 $95,405 $132,440 $125,424
-------- ------- -------- --------
Property operating expenses:
Property operating and maintenance 18,169 17,684 28,592 27,300
Real estate taxes 7,733 7,280 9,115 8,888
-------- ------- -------- --------
Property operating expenses 25,902 24,964 37,707 36,188
-------- ------- -------- --------
Property EBITDA $ 74,458 $70,441 $ 94,733 $ 89,236
======== ======= ======== ========
Number of properties 88 88 109 110
Developed sites 30,135 29,989 38,282 38,217
Occupied sites (1) 28,632 28,539 35,546 35,565
Occupancy % (1) 95.0% 95.2% 95.0% 95.1%
Weighted average monthly rent per site $ 291 $ 279 $ 288 $ 277
Sites available for development 1,560 1,728 4,248 6,210
Sites planned for development in next year 84 281 659 1,355
(1) Occupancy % and weighted average rent relates to manufactured housing
sites, excluding recreational vehicle sites.
(2) Includes 3 properties sold in December 2000.
On a same property basis, property revenues increased by $5.0 million
from $95.4 million to $100.4 million, or 5.2 percent, due primarily to increases
in rents and occupancy related charges including water and property tax pass
throughs. Also contributing to revenue growth was the increase of 93 leased
sites at December 31, 2000 compared to December 31, 1999.
Property operating expenses increased by $0.9 million from $25.0 million
to $25.9 million, or 3.7 percent, due to increased occupancies and costs.
Property EBITDA increased by $4.0 million from $70.4 million to $74.4 million,
or 5.7 percent.
23
24
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents increased by $7.1 million to $18.4 million at
December 31, 2000 compared to $11.3 million at December 31, 1999 because cash
provided by operating and financing activities exceeded cash used in investing
activities.
Net cash provided by operating activities increased by $3.0 million to
$56.7 million for the year ended December 31, 2000 compared to $53.7 million for
the year ended December 31, 1999. This increase was primarily due to income
before minority interests, depreciation and amortization and net gain from
property dispositions increasing by $3.8 million and other assets decreasing by
$1.9 million, offset by accounts payable and other liabilities decreasing by
$2.7 million.
Net cash used in investing activities decreased by $11.0 million to
$69.1 million from $80.1 million due to a $9.8 million decrease in rental
property acquisition activities and a $5.6 million decrease in funds used for
financing notes receivable offset by a $2.2 million decrease in proceeds related
to property dispositions and a $2.2 million decrease in investment in and
advances to affiliate.
Net cash provided by financing activities decreased by $8.6 million to
$19.5 million for the year ended December 31, 2000 compared to $28.1 million for
the year ended December 31, 1999. This decrease was primarily because of a $56.0
million reduction in borrowings on the line of credit, a $50.8 million reduction
in proceeds from common stock and Operating Partnership units and a $1.7 million
increase in distributions offset by proceeds of $100 million received from the
August 2000 issuance of senior notes which bear interest at 8.2 percent and
mature August 15, 2008.
The Company expects to meet its short-term liquidity requirements
generally through its working capital provided by operating activities. The
Company expects to meet certain long-term liquidity requirements such as
scheduled debt maturities and property acquisitions through the issuance of
equity or debt securities, or interests in the Operating Partnership. The
Company considers these sources to be adequate and anticipates they will
continue to be adequate to meet operating requirements, capital improvements,
investment in development, and payment of distributions by the Company in
accordance with REIT requirements in both the short and long term. The Company
may also meet these short-term and long-term requirements including debt
maturities by utilizing its $125 million line of credit which bears interest at
LIBOR plus 1.0 percent and is due January 1, 2003. See "Safe Harbor Statement"
The terms of the $35.8 million of Convertible Preferred Operating
Partnership Units were renegotiated in the first quarter of 2000. The conversion
price increased from $27 to $36 and the coupon rate was increased from 7 percent
to 9 percent with equal serialized maturities in January 2003, 2004, 2005 and
2006.
At December 31, 2000, the Company's debt to total market capitalization
approximated 36.8 percent (assuming conversion of all Common and Preferred OP
Units to shares of common stock). The debt has a weighted average maturity of
approximately 5.9 years and a weighted average interest rate of 7.4 percent.
Capital expenditures for the years ended December 31, 2000 and 1999
included recurring capital expenditures of $4.6 million and $5.9 million,
respectively, including $1.1 million in 1999 related to revenue producing
capital expenditures consisting principally of water metering programs.
24
25
RATIO OF EARNINGS TO FIXED CHARGES
The Company's ratio of earnings to fixed charges for the years ended
December 31, 2000, 1999, and 1998 was 1.87:1, 1.95:1, and 2.03:1 respectively.
INFLATION
Most of the leases allow for periodic rent increases which provide the
Company with the opportunity to achieve increases in rental income as each lease
expires. Such types of leases generally minimize the risk of inflation to the
Company.
SAFE HARBOR STATEMENT
This Form 10-K contains various "forward-looking statements" within the
meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934,
and the Company intends that such forward-looking statements be subject to the
safe harbors created thereby. The words "may", "will", "expect", "believe",
"anticipate", "should", "estimate", and similar expressions identify
forward-looking statements. These forward-looking statements reflect the
Company's current views with respect to future events and financial performance,
but are based upon current assumptions regarding the Company's operations,
future results and prospects, and are subject to many uncertainties and factors
relating to the Company's operations and business environment which may cause
the actual results of the Company to be materially different from any future
results expressed or implied by such forward-looking statements. Please see the
section entitled "Factors That May Affect Future Results" for a list of
uncertainties and factors.
Such factors include, but are not limited to, the following: (i) changes
in the general economic climate; (ii) increased competition in the geographic
areas in which the Company owns and operates manufactured housing communities;
(iii) changes in government laws and regulations affecting manufactured housing
communities; and (iv) the ability of the Company to continue to identify,
negotiate and acquire manufactured housing communities and/or vacant land which
may be developed into manufactured housing communities on terms favorable to the
Company. The Company undertakes no obligation to publicly update or revise any
forward-looking statements whether as a result of new information, future
events, or otherwise.
RECENT ACCOUNTING PRONOUNCEMENTS
In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial
Statements". SAB 101 was adopted in the fourth quarter 2000. The Company
examined its revenue recognition practices in light of interpretive guidance and
determined SAB 101 will not have an effect on the earnings and financial
position of the Company.
In June 1998, FASB issued SFAS No. 133 "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"). This Statement establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, (collectively referred to as
derivatives) and for hedging activities. The Company will adopt SFAS 133 as
amended by SFAS 137 and 138 effective January 1, 2001, the application of which
will have no effect on the earnings and financial position of the Company.
25
26
OTHER
Funds from operations ("FFO") is defined by the National Association of
Real Estate Investment Trusts ("NAREIT") as "net income (computed in accordance
with generally accepted accounting principles) excluding gains (or losses) from
sales of property, plus rental property depreciation and amortization, and after
adjustments for unconsolidated partnerships and joint ventures." Industry
analysts consider FFO to be an appropriate supplemental measure of the operating
performance of an equity REIT primarily because the computation of FFO excludes
historical cost depreciation as an expense and thereby facilitates the
comparison of REITs which have different cost bases in their assets. Historical
cost accounting for real estate assets implicitly assumes that the value of real
estate assets diminishes predictably over time, whereas real estate values have
instead historically risen or fallen based upon market conditions. FFO does not
represent cash flow from operations as defined by generally accepted accounting
principles and is a supplemental measure of performance that does not replace
net income as a measure of performance or net cash provided by operating
activities as a measure of liquidity. In addition, FFO is not intended as a
measure of a REIT's ability to meet debt principal repayments and other cash
requirements, nor as a measure of working capital. The following table
calculates FFO data for both basic and diluted purposes for the years ended
December 31, 2000, 1999 and 1998 (in thousands):
2000 1999 1998
-------- -------- --------
Net income $ 33,294 $ 29,089 $ 26,096
Deduct Other, net (4,801) (829) (655)
Add:
Minority interest in earnings to
common OP Unit holders 5,184 4,683 3,453
Depreciation and amortization, net
of corporate office depreciation 30,393 28,310 24,793
-------- -------- --------
Funds from operations -- basic 64,070 61,253 53,687
Deduct distributions on
Convertible preferred OP Units -- 2,505 2,505
-------- -------- --------
Funds from operations -- diluted $ 64,070 $ 63,758 $ 56,192
======== ======== ========
DECEMBER 31,
2000 1999 1998
------ ------ ------
Weighted average common shares and OP Units
outstanding for basic per share/unit data 19,999 19,961 19,101
Dilutive securities:
Stock options and awards 86 152 176
Convertible preferred OP Units -- 1,245 1,210
------ ------ ------
Weighted average common shares and OP Units
outstanding for diluted per share/unit data 20,085 21,358 20,487
====== ====== ======
26
27
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The Company's principal market risk exposure is interest rate risk. The
Company does not hedge interest rate risk using financial instruments nor is the
Company subject to foreign currency risk on its long-term debt, mortgage notes
and other notes receivable. The Company's exposure to market risk for changes in
interest rates relates primarily to refinancing long-term fixed rate
obligations, the opportunity cost of fixed rate obligations in a falling
interest rate environment and its variable rate line of credit. The Company
primarily enters into debt obligations to support general corporate purposes
including acquisitions, capital improvements and working capital needs.
The Company manages its exposure to interest rate risk on its variable rate
indebtedness by borrowing on a short term basis under its line of credit until
such time as it is able to retire the short term variable rate debt with a long
term fixed rate debt offering on terms that are advantageous.
The Company's variable rate debt is limited to its $125 million line of
credit ($12.0 million outstanding as of December 31, 2000) which bears interest
at LIBOR plus 1.0 percent. If LIBOR increased/decreased by 1.0 percent during
2000 and 1999, the Company believes interest expense would have
increased/decreased by approximately $499,000 and $588,000 based on the $49.9
million and $58.8 million average balance outstanding under the Company's line
of credit for the year ended December 31, 2000 and 1999, respectively.
Additionally, the Company has $85.2 million LIBOR based variable rate
mortgage notes and other notes receivables at December 31, 2000. If LIBOR
increased/decreased by 1.0 percent during 2000 and 1999, the Company believes
interest income would have increased/decreased by approximately $0.7 million and
$0.3 million based on the $68.0 million and $33.8 million average balance
outstanding on all variable rate notes receivables for the year ended December
31, 2000 and 1999, respectively.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Financial statements and supplementary data are filed herewith under
Item 14
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
Not applicable
27
28
PART III
The information required by ITEMS 10, 11, 12 AND 13 will be included in
the Company's proxy statement for its 2001 Annual Meeting of Shareholders, and
is incorporated herein by reference.
PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a) The following documents are filed herewith as part of this Form 10-K:
(1) A list of the financial statements required to be filed as a part
of this Form 10-K is shown in the "Index to the Consolidated Financial
Statements and Financial Statement Schedule" filed herewith.
(2) A list of the financial statement schedules required to be filed as
a part of this Form 10-K is shown in the "Index to the Consolidated Financial
Statements and Financial Statement Schedule" filed herewith.
(3) A list of the exhibits required by Item 601 of Regulation S-K to be
filed as a part of this Form 10-K is shown on the "Exhibit Index" filed
herewith.
(b) Reports on Form 8-K
No Current Reports on Form 8-K were filed during the last fiscal
quarter for the year ended December 31, 2000.
28
29
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
Date: March 30, 2001
SUN COMMUNITIES, INC.
By /s/ Gary A. Shiffman
-----------------------------------
Gary A. Shiffman, President
Pursuant to the requirements of the Securities Exchange Act of 1934,
this Annual Report on Form 10-K has been signed by the following persons on
behalf of the registrant and in the capacities and on the dates indicated.
NAME TITLE DATE
- ---- ----- ----
/s/ Gary A. Shiffman Chief Executive Officer, President and Chairman of March 30, 2001
- -------------------- the Board of Directors
Gary A. Shiffman
/s/ Jeffrey P. Jorissen Senior Vice President, Chief Financial Officer, March 30, 2001
- ----------------------- Treasurer, Secretary and Principal Accounting Officer
Jeffrey P. Jorissen
/s/ Paul D. Lapides Director March 30, 2001
- -------------------
Paul D. Lapides
/s/ Ted. J. Simon Director March 30, 2001
- -----------------
Ted J. Simon
/s/ Clunet R. Lewis Director March 30, 2001
- -------------------
Clunet R. Lewis
/s/ Ronald L. Piasecki Director March 30, 2001
- ----------------------
Ronald L. Piasecki
/s/ Arthur A. Weiss Director March 30, 2001
- -------------------
Arthur A. Weiss
30
SUN COMMUNITIES, INC.
INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS
PAGES
Report of Independent Accountants F-2
Financial Statements:
Consolidated Balance Sheets as of December 31, 2000 and 1999 F-3
Consolidated Statements of Income
for the Years Ended December 31, 2000, 1999 and 1998 F-4
Consolidated Statements of Stockholders' Equity
for the Years Ended December 31, 2000, 1999 and 1998 F-5
Consolidated Statements of Cash Flows
for the Years Ended December 31, 2000, 1999 and 1998 F-6
Notes to Consolidated Financial Statements F-7 - F-15
Schedule III - Real Estate and Accumulated Depreciation F-16 - F-20
F-1
31
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors and Shareholders of
Sun Communities, Inc.:
In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, stockholders' equity and of cash flows
present fairly, in all material respects, the financial position of Sun
Communities, Inc. (the "Company") at December 31, 2000 and December 31, 1999,
and the results of their operations and their cash flows for each of the three
years in the period ended December 31, 2000, in conformity with accounting
principles generally accepted in the United States of America. In addition, in
our opinion, the financial statement schedule listed in the index appearing
under Item 14(a)(2) presents fairly, in all material respects, the information
set forth therein when read in conjunction with the related consolidated
financial statements. These financial statements and financial statement
schedule are the responsibility of the Company's management; our responsibility
is to express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
PricewaterhouseCoopers LLP
Detroit, Michigan
February 12, 2001
F-2
32
SUN COMMUNITIES, INC.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2000 AND 1999
(AMOUNTS IN THOUSANDS EXCEPT FOR PER SHARE DATA)
ASSETS 2000 1999
------------ ------------
Investment in rental property, net $ 751,820 $ 755,138
Cash and cash equivalents 18,466 11,330
Notes and other receivables 156,349 101,158
Investment in and advances to affiliate 7,930 8,605
Other assets 32,063 27,801
------------ ------------
Total assets $ 966,628 $ 904,032
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Line of credit $ 12,000 $ 47,000
Debt 452,508 354,564
Accounts payable and accrued expenses 16,304 17,616
Deposits and other liabilities 8,839 8,660
------------ ------------
Total liabilities 489,651 427,840
------------ ------------
Minority interests 140,943 137,834
------------ ------------
Stockholders' equity:
Preferred stock, $.01 par value, 10,000 shares
authorized, none issued -- --
Common stock, $.01 par value, 100,000 shares
authorized, 17,516 and 17,459 issued and
outstanding in 2000 and 1999, respectively 175 174
Paid-in capital 393,771 393,360
Officers notes (11,257) (11,452)
Unearned compensation (4,746) (5,459)
Distributions in excess of accumulated earnings (41,688) (38,265)
Treasury stock, at cost, 7 shares in 2000 (221) --
------------- ------------
Total stockholders' equity 336,034 338,358
------------ ------------
Total liabilities and stockholders' equity $ 966,628 $ 904,032
============ ============
The accompanying notes are an integral part of the consolidated
financial statements.
F-3
33
SUN COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(AMOUNTS IN THOUSANDS EXCEPT FOR PER SHARE DATA)
2000 1999 1998
------------ ------------ ------------
REVENUES
Income from property................................................... $ 132,440 $ 125,424 $ 114,346
Other income........................................................... 14,105 9,530 5,984
------------ ------------ ------------
Total revenues....................................................... 146,545 134,954 120,330
------------ ------------ ------------
EXPENSES
Property operating and maintenance..................................... 28,592 27,300 25,647
Real estate taxes...................................................... 9,115 8,888 8,728
Property management.................................................... 2,934 2,638 2,269
General and administrative............................................. 4,079 3,682 3,339
Depreciation and amortization.......................................... 30,671 28,551 24,961
Interest............................................................... 29,651 27,289 23,987
------------ ------------ ------------
Total expenses....................................................... 105,042 98,348 88,931
------------ ------------ ------------
Income before other, net and minority interests.......................... 41,503 36,606 31,399
Other, net............................................................... 4,801 829 655
------------ ------------ ------------
Income before minority interests......................................... 46,304 37,435 32,054
Less income allocated to minority interests:
Preferred OP Units................................................... 7,826 3,663 2,505
Common OP Units...................................................... 5,184 4,683 3,453
------------ ------------ ------------
Net income............................................................... $ 33,294 $ 29,089 $ 26,096
============ ============ ============
Earnings per common share:
Basic................................................................ $ 1.92 $ 1.69 $ 1.55
============ ============ ============
Diluted.............................................................. $ 1.91 $ 1.68 $ 1.53
============ ============ ============
Weighted average common shares outstanding:
Basic................................................................ 17,304 17,191 16,856
============ ============ ============
Diluted.............................................................. 17,390 17,343 17,031
============ ============ ============
The accompanying notes are an integral part of the consolidated
financial statements.
F-4
34
SUN COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(AMOUNTS IN THOUSANDS EXCEPT FOR PER SHARE DATA)
DISTRIBUTION
COMMON PAID IN UNEARNED IN EXCESS OF TREASURY
STOCK CAPITAL COMPENSATION EARNINGS STOCK
--------- ----------- ------------- ------------- --------
Balance, January 1, 1998.................... $ 166 $ 364,050 $ (25,663)
Issuance of common stock, net............... 6 11,418 $ (5,302)
Reclassification and conversion of
minority interests....................... 13,980
Net income.................................. 26,096
Cash distributions declared of $1.94
per share................................ (32,778)
--------- ----------- ------------- -------------
Balance, December 31, 1998.................. 172 389,448 (5,302) (32,345)
Issuance of common stock, net............... 2 1,595 (157)
Reclassification and conversion of
minority interests....................... 2,317
Net income.................................. 29,089
Cash distributions declared of $2.02
per share................................ (35,009)
--------- ----------- ------------- -------------
Balance, December 31, 1999.................. 174 393,360 (5,459) (38,265)
Issuance of common stock, net............... 1 445
Amortization................................ 713
Treasury stock purchased, 7 shares.......... $ (221)
Reclassification and conversion of
minority interests....................... (34)
Net income.................................. 33,294
Cash distributions declared of $2.10
per share................................ (36,717)
--------- ----------- ------------- ------------- --------
Balance, December 31, 2000.................. $ 175 $ 393,771 $ (4,746) $ (41,688) $ (221)
========= =========== ============= ============= ========
The accompanying notes are an integral part of the consolidated
financial statements.
F-5
35
SUN COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
(AMOUNTS IN THOUSANDS)
2000 1999 1998
--------- -------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES
Net income ......................................................... $ 33,294 $ 29,089 $ 26,096
Adjustments to reconcile net income to
cash provided by operating activities:
Income allocated to minority interests .......................... 5,184 4,683 3,453
Net gain from property dispositions ............................. (4,801) (1,781) (655)
Amortization of deferred financing costs ........................ 943 865 681
Increase in other assets ............................................ (7,480) (9,329) (4,449)
Increase (decrease) in accounts payable and other liabilities ....... (1,133) 1,616 6,892
--------- -------- ---------
Net cash provided by operating activities ........................... 56,678 53,694 56,979
--------- -------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES
Investment in rental properties ..................................... (57,832) (67,588) (99,156)
Proceeds related to property dispositions ........................... 34,460 36,720 20,773
Investment in notes receivable, net ................................. (46,577) (52,218) (32,523)
Investment in and advances to affiliate ............................. 675 2,854 514
Officer note ........................................................ 195 157 164
--------- -------- ---------
Net cash used in investing activities ........................... (69,079) (80,075) (110,228)
--------- -------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES
Net proceeds from issuance of common stock and operating
partnership units, net ......................................... 209 51,019 27,328
Borrowings (repayments) on line of credit, net ...................... (35,000) 21,000 9,000
Proceeds from notes payable and other debt .......................... 100,000 -- 65,000
Repayments on notes payable and other debt .......................... (2,056) (1,741) (935)
Payments for deferred financing costs ............................... (1,242) (1,533) (2,667)
Distributions ....................................................... (42,374) (40,622) (37,087)
--------- -------- ---------
Net cash provided by financing activities ....................... 19,537 28,123 60,639
--------- -------- ---------
Net increase in cash and cash equivalents .......................... 7,136 1,742 7,390
Cash and cash equivalents, beginning of year ....................... 11,330 9,588 2,198
--------- -------- ---------
Cash and cash equivalents, end of year ............................. $ 18,466 $ 11,330 $ 9,588
========= ======== =========
SUPPLEMENTAL INFORMATION
Cash paid for interest including capitalized amounts of $3,148,
$2,230 and $1,045 in 2000, 1999 and 1998, respectively .......... $ 31,882 $ 28,422 $ 23,517
Noncash investing and financing activities:
Debt assumed for rental properties and other .................... -- 10,445 18,356
Capitalized lease obligations for rental properties and other.... -- 10,605 9,479
Property acquired through the exchange of similar property ...... -- 7,700 --
Common stock issued as unearned compensation .................... -- 720 5,631
Property acquired (sold) in satisfaction of note receivable ..... (8,614) 4,400 --
Issuance of partnership units for rental properties and other.... 3,564 -- 2,204
The accompanying notes are an integral part of the consolidated
financial statements.
F-6
36
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2000, 1999 AND 1998
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
A. BUSINESS: Sun Communities, Inc. and its subsidiaries (the "Company") is
a real estate investment trust ("REIT") which owns and operates or
finances 109 manufactured housing communities located in 15 states
concentrated principally in the Midwest and Southeast comprising
approximately 38,282 developed sites and approximately 2,392 sites
suitable for development. In addition, the Company owns four
undeveloped properties comprised of approximately 1,856 sites planned
for future development.
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the
dates of the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results could differ
from those estimates.
B. PRINCIPLES OF CONSOLIDATION: The accompanying financial statements
include the accounts of the Company and all majority-owned and
controlled subsidiaries including Sun Communities Operating Limited
Partnership (the "Operating Partnership"). The minority interests
include Common Operating Partnership Units ("OP Units") which are
convertible into an equivalent number of shares of the Company's common
stock. Such conversion would have no effect on earnings per share since
the allocation of earnings to an OP Unit is equivalent to earnings
allocated to a share of common stock. Of the 20.2 million OP Units
outstanding, the Company owns 17.5 million or 86.7 percent. The
minority interests are adjusted to their relative ownership interest
whenever OP Units or common stock are issued, converted or retired by
reclassification to/from paid-in capital.
Included in minority interests at December 31, 2000 and 1999 are 2
million Series A Perpetual Preferred OP Units ("Series A Units") issued
at $25 per unit in September 1999 bearing an annual coupon rate of
8.875 percent. The PPOP Units may be called by the Company at par on or
after September 29, 2004, have no stated maturity or mandatory
redemption and are convertible into preferred stock under certain
circumstances.
Also included in minority interests are 1.3 million Preferred OP Units
("POP Units") issued at $27 per unit bearing an annual cumulative
dividend of $2.43 and redeemable at par or convertible serially over a
four year period beginning in January, 2003. The POP Units are
convertible into 994,000 OP Units at prices up to $36.00 per share. At
prices above $36.00 per share, the POP Units are convertible into OP
Units based on a formula the numerator of which is $36.00 plus 25
percent of stock price appreciation above $36 per share. The
denominator is the then stock price. The Company's stock price at
December 31, 2000 was $33.50.
In May 2000 and also included in minority interest, the Company issued
35,637 Series B Preferred OP Units ("Series B Units") at a $100
mandatory redemption price with interest rates ranging from 7.0 percent
to 9.0 percent and a maturity of May 1, 2006. The Company is subject to
earlier redemption of 10,000 Series B Units upon the request of the
holder on May 1, 2003 or a complete redemption of all Series B Units on
May 1, 2004 or 2005.
F-7
37
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
DECEMBER 31, 2000, 1999 AND 1998
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
C. RENTAL PROPERTY: Rental property is recorded at the lower of cost, less
accumulated depreciation or fair value. Management evaluates the
recoverability of its investment in rental property whenever events or
changes in circumstances such as recent operating results, expected net
operating cash flow and plans for future operations indicate that full
asset recoverability is questionable. Recoverability of these assets is
measured by a comparison of the carrying amount of such assets to the
future undiscounted net cash flows expected to be generated by the
assets. If such assets were deemed to be impaired as a result of this
measurement, the impairment that would be recognized is measured by the
amount by which the carrying amount of the asset exceeds the fair value
of the asset as determined on a discounted net cash flow basis.
Depreciation is computed on a straight-line basis over the estimated
useful lives of the assets. Useful lives are 30 years for land
improvements and buildings and 7 to 15 years for furniture, fixtures
and equipment.
Expenditures for ordinary maintenance and repairs are charged to
operations as incurred and significant renovations and improvements,
which improve and/or extend the useful life of the asset, are
capitalized and depreciated over their estimated useful lives.
Construction costs related to new community or expansion sites
development including interest are capitalized until the property is
substantially complete.
D. CASH AND CASH EQUIVALENTS: The Company considers all highly liquid
investments with an initial maturity of three months or less to be cash
and cash equivalents.
E. INVESTMENTS IN AND ADVANCES TO AFFILIATE: Sun Home Services ("SHS")
provides home sales and other services to current and prospective
tenants. Through the Operating Partnership, the Company owns 100
percent of the outstanding preferred stock of SHS, is entitled to 95
percent of the operating cash flow, and accounts for its investment
utilizing the equity method of accounting. The common stock is owned by
two officers of the Company and the estate of a former officer of the
Company who collectively are entitled to receive 5 percent of the
operating cash flow.
F. REVENUE RECOGNITION: Rental income attributable to leases is recorded
on a straight-line basis when earned from tenants. Leases entered into
by tenants generally range from month-to-month to one year and are
renewable by mutual agreement of the Company and resident or, in some
cases, as provided by state statute.
G. FAIR VALUE OF FINANCIAL INSTRUMENTS: The carrying value of financial
instruments which includes cash and cash investments, mortgages and
notes receivable and debt approximates fair value. Fair values have
been determined through information obtained from market sources and
management estimates.
H. RECLASSIFICATIONS: Certain 1999 and 1998 amounts have been reclassified
to conform with the 2000 financial statement presentation. Such
reclassifications have no effect on results of operations as originally
presented.
F-8
38
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
DECEMBER 31, 2000, 1999 AND 1998
2. RENTAL PROPERTY (AMOUNTS IN THOUSANDS):
AT DECEMBER 31
--------------------------
2000 1999
--------- ---------
Land............................................ $ 76,120 $ 76,069
Land improvements and buildings ................ 739,858 720,662
Furniture, fixtures, and equipment ............. 17,498 16,943
Land held for future development ............... 12,042 17,046
Property under development ..................... 21,859 16,976
--------- ---------
867,377 847,696
Less accumulated depreciation ............. (115,557) (92,558)
--------- ---------
$ 751,820 $ 755,138
========= =========
Land improvements and buildings consist primarily of infrastructure, roads,
landscaping, clubhouses, maintenance buildings and amenities. Included in
rental property at December 31, 2000 and 1999 are net carrying amounts
related to capitalized leases of $39.7 million and $40.8 million,
respectively.
During 2000, the Company acquired three manufactured housing communities
comprising 659 developed sites for $21.1 million. During 1999, the Company
acquired eight communities comprising 1,485 developed sites and 370 sites
suitable for development for $32.0 million and three development
communities comprising 1,538 sites, some of which were partially developed,
for $9.5 million. These transactions have been accounted for as purchases,
and the statements of income include the operations of the acquired
communities from the dates of their respective acquisitions. As of December
31, 2000, in conjunction with a 1993 acquisition, the Company is obligated
to issue $9.2 million of OP Units through 2009 based on the per share
market value of the Company's stock on the issuance date. This obligation
was accounted for as part of the purchase price of the original
acquisition.
3. NOTES AND OTHER RECEIVABLES (AMOUNTS IN THOUSANDS):
AT DECEMBER 31
----------------------------
2000 1999
----------- -----------
Mortgage notes receivable, primarily with minimum monthly interest
payments at LIBOR based floating rates of approximately LIBOR +
3.0%, maturing at various dates from April 2001 through June 2012,
collateralized by manufactured home communities. $ 60,491 $ 23,277
Note receivable, subordinated, collateralized by all assets of the
borrower, bears interest at LIBOR + 2.35% and payable
on demand 40,794 35,849
Note receivable, subordinated, bears interest at 9.75%
and matures September 2005. 4,000 4,000
F-9
39
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
DECEMBER 31, 2000, 1999 AND 1998
3. NOTES AND OTHER RECEIVABLES (CONTINUED)(AMOUNTS IN THOUSANDS):
AT DECEMBER 31
-----------------------
2000 1999
-------- --------
Installment loans on manufactured homes with interest payable monthly
at a weighted average interest rate
and maturity of 11% and 22 years, respectively ................ 32,426 18,635
Other receivables ................................................... 23,583 14,452
-------- --------
$156,349 $101,158
======== ========
At December 31, 2000, the maturities of mortgage notes receivables are
approximately as follows: 2001 -- $13.3 million; 2002 -- $18.5 million;
2003 -- $11.1 million; after 2005 -- $17.6 million.
Officers' notes, presented as a reduction to stockholders' equity in the
balance sheet, are 10 year, LIBOR + 1.75% notes, with a minimum and maximum
interest rate of 6% and 9%, respectively, collateralized by 366,206 shares
of the Company's common stock and 127,794 OP Units with substantial
personal recourse. Interest income of $0.9 million, $0.8 million and $0.9
million has been recognized in 2000, 1999 and 1998, respectively.
4. DEBT (AMOUNTS IN THOUSANDS):
AT DECEMBER 31
-----------------------
2000 1999
-------- --------
Collateralized term loan, interest at 7.01%, due September 9, 2007....................... $ 43,393 $ 43,927
Senior notes, interest at 8.20%, due August 15, 2008 .................................... 100,000 --
Senior notes, interest at 7.375%, due May 1, 2001 ....................................... 65,000 65,000
Senior notes, interest at 7.625%, due May 1, 2003 ....................................... 85,000 85,000
Senior notes, interest at 6.97%, due December 3, 2007 ................................... 35,000 35,000
Senior notes, interest at 6.77%, due May 14, 2015,
callable/redeemable May 16, 2005 ................................................... 65,000 65,000
Capitalized lease obligations, interest at 6.1%, $9.4 million due in
March 2001, balance due through December 2003 ...................................... 36,009 36,620
Mortgage notes, other ................................................................... 23,106 24,017
-------- --------
$452,508 $354,564
======== ========
The Company has a $125 million unsecured line of credit at LIBOR plus 1.0%
maturing in January 2003, of which $113 million was available at December
31, 2000. The average interest rate of outstanding borrowings at December
31, 2000 was 7.06% following conversion to LIBOR in January 2001.
F-10
40
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2000, 1999 AND 1998
4. DEBT (CONTINUED) (AMOUNTS IN THOUSANDS):
The term loan is collateralized by seven communities comprising
approximately 3,400 sites. The capitalized lease obligations and mortgage
notes are collateralized by thirteen communities comprising approximately
3,200 sites. At the lease expiration date of the capitalized leases the
Company has the right and intends to purchase the properties for the amount
of the then outstanding lease obligation. Annual payments under these
capitalized lease obligations are $2.1 million in 2001 and 2002 and $0.8
million in 2003.
At December 31, 2000, the maturities of debt, excluding the line of credit,
during the next five years are approximately as follows: 2001 - $76.5
million; 2002 - $17.4 million; 2003 - $86.5 million; 2004 - $11.9 million;
and 2005 - $1.3 million.
5. STOCK OPTIONS:
Data pertaining to stock option plans are as follows:
2000 1999 1998
------------- ------------- -------------
Options outstanding, January 1 .... 1,121,000 1,055,600 965,900
Options granted ................... 17,500 102,000 162,500
Option price ...................... $ 35.37 $30.03-$32.96 $33.75-$34.13
Options exercised ................. 16,667 35,099 66,800
Option price ...................... $28.64-$30.03 $22.75-$33.75 $20.00-$33.75
Options forfeited ................. 12,583 1,501 6,000
Option price ...................... $30.03-$33.75 $33.75 $33.75-$34.91
Options outstanding, December 31 .. 1,109,250(a) 1,121,000 1,055,600
Option price ...................... $20-$35.39 $20-$35.39 $20-$35.39
Options exercisable, December 31 .. 827,329(a) 709,811 601,410
(a) There are 273,400 options outstanding and exercisable which range from
$20.00 - $27.99 with a weighted average life of 4.0 years related to the
outstanding options. The weighted average exercise price for these
outstanding and exercisable options is $22.81. There are 835,850 and
553,933 options outstanding and exercisable, respectively, which range
from $28.00 - $35.99 with a weighted average life of 5.0 years related
to the outstanding options. The weighted average exercise price for
these outstanding and exercisable options is $31.08 and $30.29,
respectively.
At December 31, 2000, 509,904 shares of common stock were available for the
granting of options. Stock option plans originally provided for the grant
of up to 2,120,000 options. Options are granted at fair value and generally
vest over a two-year period and may be exercised for 10 years after date of
grant. In addition, the Company established a Long-Term Incentive Plan for
certain employees granting up to 240,000 options in 1997, which become
exercisable in equal installments in 2002-2004 based on corporate profit
performance.
The Company has opted to measure compensation cost utilizing the intrinsic
value method. The fair value of each option grant was estimated as of the
date of grant using the Black-Scholes option-pricing model with the
following assumptions for options granted:
F-11
41
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2000, 1999 AND 1998
5. STOCK OPTIONS (CONTINUED):
2000 1999 1998
--------- -------- --------
Estimated fair value per share of options granted during year.................$ 2.43 $ 2.43 $ 2.43
Assumptions:
Annualized dividend yield..................................................... 7.1% 7.1% 7.0%
Common stock price volatility................................................. 15.3% 15.3% 15.9%
Risk-free rate of return...................................................... 6.4% 6.4% 5.4%
Expected option term (in years)............................................... 6 6 4
If compensation cost for stock option grants had been recognized based on
the fair value at the grant date, this would have resulted in net income of
$33.1 million, $28.8 million and $25.8 million and basic net income per
share of $1.91, $1.68 and $1.53 in 2000, 1999 and 1998, respectively.
6. STOCKHOLDERS' EQUITY:
In April 1998, the Company declared a dividend of one Preferred Stock
Purchase Right (Right) for each outstanding share of common stock. The
Rights are not presently exercisable. Each Right entitles the holder, upon
the occurrence of certain specified events, including a material change in
the ownership of the Company, to purchase preferred stock and common stock,
from the Company and/or from another person into which the Company is
merged or which acquires control of the Company.
The Rights, which were not given dividend accounting recognition due to the
amount involved, may be generally redeemed by the Company at a price of
$0.01 per Right or $0.2 million in total. The Rights expire on June 8,
2008.
In December 1999, and June 1998, the Company issued restricted stock awards
of 24,750 at $30.00 per share and 165,000 at $34.12 per share,
respectively, to officers and certain employees which are being amortized
over their five to ten year vesting period. Compensation cost recognized in
income for these stock awards was $0.7 million, $0.6 million and $0.3
million in 2000, 1999 and 1998, respectively.
In December 1998, the Company issued common stock and OP units aggregating
$25.5 million to directors, employees and consultants. The purchase was
financed by personal bank loans guaranteed by the Company until the loans
mature in January 2004. No compensation expense was recognized in respect
to the guarantees as the fair value thereof was not material nor have there
been any defaults.
F-12
42
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2000, 1999 AND 1998
7. OTHER INCOME (AMOUNTS IN THOUSANDS):
The components of other income are as follows for the years ended December
31, 2000, 1999 and 1998:
2000 1999 1998
---------- ----------- ----------
Interest income $ 9,385 $ 6,345 $ 3,125
Income from affiliate 607 1,726 2,147
Other income 4,113 1,459 712
---------- --------- ----------
$ 14,105 $ 9,530 $ 5,984
========== ========= ==========
Other, net presented in the Consolidated Statements of Income primarily
relates to net gains from property dispositions.
8. INCOME TAXES (AMOUNTS IN THOUSANDS):
The Company has elected to be taxed as a real estate investment trust
("REIT") as defined under Section 856(c) of the Internal Revenue Code of
1986, as amended. In order for the Company to qualify as a REIT, at least 95
percent of the Company's gross income in any year must be derived from
qualifying sources.
As a REIT, the Company generally will not be subject to U.S. Federal income
taxes at the corporate level if it distributes at least 95 percent of its
REIT ordinary taxable income to its stockholders. REIT's are also subject to
a number of other organizational and operational requirements. If the
Company fails to qualify as a REIT in any taxable year, its taxable income
will be subject to U.S. Federal income tax at regular corporate rates
(including any applicable alternative minimum tax). Even if the Company
qualifies as a REIT, it may be subject to certain state and local income
taxes and to U.S. Federal income and excise taxes on its undistributed
income.
Dividend payout on taxable income available to common stockholders:
2000 1999 1998
--------- ---------- ----------
Taxable income available to
common stockholders $ 14,683 $ 14,681 $ 14,087
Less tax gain on disposition of properties (13) (5,943) (5,519)
--------- ----------- ----------
Taxable operating income available to
common stockholders $ 14,670 $ 8,738 $ 8,568
========= =========== ==========
Total dividends paid to common stockholders $ 36,717 $ 35,009 $ 32,778
========= =========== ==========
F-13
43
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2000, 1999 AND 1998
8. INCOME TAXES (CONTINUED)(AMOUNTS IN THOUSANDS):
For income tax purposes, distributions paid to common stockholders consist
of ordinary income, capital gains, and return of capital. For the years
ended December 31, 2000, 1999 and 1998, distributions paid per share were
taxable as follows:
2000 1999 1998
-------------------------- -------------------------- -------------------------
AMOUNT PERCENTAGE AMOUNT PERCENTAGE AMOUNT PERCENTAGE
------ ---------- ------ ---------- ------ ----------
Ordinary income $ 1.30 62.0% $ 1.29 64.0% $ 1.27 65.6%
Return of capital .80 38.0 .39 19.4 .38 19.8
Capital gains -- -- .28 13.6 .11 5.6
Unrecaptured
SEC. 1250 gain -- -- .06 3.0 .18 9.0
---------- ----- --------- ----- --------- ------
$ 2.10 100.0% $ 2.02 100.0% $ 1.94 100.0%
========== ====== ========= ====== ========= ======
9. EARNINGS PER SHARE (AMOUNTS IN THOUSANDS):
2000 1999 1998
--------- ---------- ----------
Earnings used for basic and diluted earnings per
share computation $ 33,294 $ 29,089 $ 26,096
========= =========== ==========
Total shares used for basic earnings per share 17,304 17,191 16,856
Dilutive securities:
Stock options and other 86 152 175
--------- ----------- ----------
Total weighted average shares used for diluted
earnings per share computation 17,390 17,343 17,031
========= =========== ==========
Diluted earnings per share reflect the potential dilution that would occur
if dilutive securities were exercised or converted into common stock.
Convertible POP Units are excluded from the computations as their inclusion
would have an anti-dilutive effect on earnings per share in 2000, 1999 and
1998.
F-14
44
SUN COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2000, 1999 AND 1998
10. QUARTERLY FINANCIAL DATA (UNAUDITED):
The following unaudited quarterly amounts are in thousands, except for per
share amounts:
FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER
MARCH 31 JUNE 30 SEPT. 30 DEC. 31
-------- ------- -------- -------
2000
Total revenues.................................... $ 36,033 $ 36,064 $ 37,013 $ 37,435
Operating income (a).............................. $ 24,823 $ 25,380 $ 25,549 $ 26,073
Income before other, net and allocation
to minority interests.......................... $ 10,430 $ 10,396 $ 10,200 $ 10,477
Net income (b).................................... $ 7,357 $ 7,305 $ 11,117 $ 7,515
Weighted average common shares outstanding........ 17,286 17,310 17,312 17,308
Earnings per common share-basic................... $ 0.43 $ 0.42 $ 0.64 $ 0.4
FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER
MARCH 31 JUNE 30 SEPT. 30 DEC. 31
-------- ------- -------- -------
1999
Total revenues................................... $ 33,000 $ 32,761 $ 34,133 $ 35,060
Operating income (a)............................. $ 22,425 $ 22,517 $ 23,157 $ 24,347
Income before other, net and allocation
to minority interests.......................... $ 8,938 $ 8,727 $ 8,727 $ 10,214
Net income (b)................................... $ 7,135 $ 6,964 $ 6,985 $ 8,005
Weighted average common shares outstanding....... 17,113 17,160 17,223 17,269
Earnings per common share-basic.................. $ 0.42 $ 0.40 $ 0.41 $ 0.46
(a) Operating income is defined as total revenues less property operating
and maintenance expense, real estate tax expense, property management
and general and administrative expenses. Operating income is a measure
of the performance of the operations of the properties before the
effects of depreciation, amortization and interest expense. Operating
income is not necessarily an indication of the performance of the
Company or a measure of liquidity.
(b) Net income includes net gains on the disposition of properties of $182
in the fourth quarter of 2000, $4,619 in the third quarter of 2000 and
$829 in the fourth quarter of 1999.
F-15
45
SUN COMMUNITIES, INC. SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2000
(AMOUNTS IN THOUSANDS)
COST CAPITALIZED
SUBSEQUENT TO
INITIAL COST ACQUISITION
TO COMPANY IMPROVEMENTS
----------------------- -------------------
BUILDING BUILDING
AND AND
PROPERTY NAME LOCATION ENCUMBRANCE LAND FIXTURES LAND FIXTURES
- --------------------- ----------------- ------------- --------- ---------- ------- ---------
Academy/ Westpointe Canton, MI - $ 1,485 $ 14,336 - -
Allendale Allendale, MI - 393 3,684 - $ 3,480
Alpine Grand Rapids, MI - 729 6,692 - 2,731
Apple Creek Amelia, OH (3) 543 5,480 - (23)
Arbor Terrace Bradenton, FL - 481 4,410 - 232
Ariana Village Lakeland, FL - 240 2,195 - 434
Autumn Ridge Ankeny, IO - 890 8,054 - 696
Bedford Hills Battle Creek, MI (1) 1,265 11,562 - 281
Bell Crossing Clarksville, TN - 717 1,916 - 1,084
Bonita Lake Bonita Springs, FL - 285 2,641 - 102
Boulder Ridge Pflugerville, TX - 1,000 500 $ 518 9,404
Branch Creek Austin, TX - 796 3,716 - 4,267
Brentwood Kentwood, MI - 385 3,592 - 165
Brookside Village Goshen, IN - 260 1,080 386 7,071
Byrne Hill Village Toledo, OH - 383 3,903 - 56
Byron Center Byron Center, MI - 257 2,402 (4) 131
Candlelight Village Chicago Heights, IL - 600 5,623 - 441
Candlewick Court Owosso, MI - 125 1,900 132 972
Carrington Pointe Ft. Wayne, IN - 1,076 3,632 - 3,117
Casa Del Valle Alamo, TX - 246 2,316 - 292
Catalina Middletown, OH - 653 5,858 - 671
Chain O'Lakes Grand Island, FL - 551 5,003 - 178
Chisholm Point Pflugerville, TX - 609 5,286 - 1,568
Clearwater Village South Bend, IN - 80 1,270 61 1,772
Cobus Green Elkhart, IN - 762 7,037 - 555
College Park Estates Canton, MI - 75 800 174 4,468
Continental Estates Davison, MI - 1,625 16,581 150 1,309
Continental North Davison, MI - (6) (6) - 3,276
Country Acres Cadillac, MI - 380 3,495 - 174
Country Meadows Flat Rock, MI - 924 7,583 296 9,054
GROSS AMOUNT
CARRIED AT
DECEMBER 31, 2000
---------------------
BUILDING DATE OF
AND ACCUMULATED CONSTRUCTION(C)
PROPERTY NAME LAND FIXTURES TOTAL DEPRECIATION ACQUISITION(A)
- --------------------- --------- ---------- ----------- ------------ --------------
Academy/ Westpointe $ 1,485 $ 14,336 $ 15,821 $ 240 2000(A)
Allendale 393 7,164 7,557 905 1996(A)
Alpine 729 9,423 10,152 1,232 1996(A)
Apple Creek 543 5,457 6,000 252 1999(A)
Arbor Terrace 481 4,642 5,123 723 1996(A)
Ariana Village 240 2,629 2,869 559 1994(A)
Autumn Ridge 890 8,750 9,640 1,292 1996(A)
Bedford Hills 1,265 11,843 13,108 1,816 1996(A)
Bell Crossing 717 3,000 3,717 123 1999(A)
Bonita Lake 285 2,743 3,028 424 1996(A)
Boulder Ridge 1,518 9,904 11,422 802 1998(C)
Branch Creek 796 7,983 8,779 1,116 1995(A)
Brentwood 385 3,757 4,142 592 1996(A)
Brookside Village 646 8,151 8,797 1,281 1985(A)
Byrne Hill Village 383 3,959 4,342 211 1999(A)
Byron Center 253 2,533 2,786 404 1996(A)
Candlelight Village 600 6,064 6,664 932 1996(A)
Candlewick Court 257 2,872 3,129 675 1985(A)
Carrington Pointe 1,076 6,749 7,825 642 1997(A)
Casa Del Valle 246 2,608 2,854 333 1997(A)
Catalina 653 6,529 7,182 1,527 1993(A)
Chain O'Lakes 551 5,181 5,732 867 1996(A)
Chisholm Point 609 6,854 7,463 1,155 1995(A)
Clearwater Village 141 3,042 3,183 577 1986(A)
Cobus Green 762 7,592 8,354 1,787 1993(A)
College Park Estates 249 5,268 5,517 1,128 1978(A)
Continental Estates 1,775 17,890 19,665 2,780 1996(A)
Continental North - 3,276 3,276 107 1996(A)
Country Acres 380 3,669 4,049 561 1996(A)
Country Meadows 1,220 16,637 17,857 2,841 1994(A)
F-16
46
SUN COMMUNITIES, INC. SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION, CONTINUED
DECEMBER 31, 2000
(AMOUNTS IN THOUSANDS)
COST CAPITALIZED
SUBSEQUENT TO
INITIAL COST ACQUISITION
TO COMPANY IMPROVEMENTS
----------------------- -------------------
BUILDING BUILDING
AND AND
PROPERTY NAME LOCATION ENCUMBRANCE LAND FIXTURES LAND FIXTURES
- --------------------- ----------------- ------------- --------- ---------- ------- ---------
Countryside Village Perry, MI (1) 275 3,920 185 1,845
Creekwood Meadows Burton, MI - 808 2,043 404 6,053
Cutler Estates Grand Rapids, MI (1) 822 7,604 - 196
Deerfield Run Anderson, MI 1,700 990 1,607 - 1,493
Desert View Village West Wendover, NV - 1,180 - 423 4,432
Eagle Crest Firestone, CO - 4,073 150 45 6,905
Edwardsville Edwardsville, KS (1) 425 8,805 541 2,158
Fisherman's Cove Flint, MI - 380 3,438 - 436
Forest Meadows Philomath, OR - 1,031 2,064 - 75
Four Seasons Elkhart, IN - 500 4,800 - -
Goldcoaster Homestead, FL - 446 4,234 124 1,389
Golden Lakes Plant City, FL - 1,092 7,161 - 1,000
Grand Grand Rapids, MI - 374 3,587 - 49
Groves Ft. Myers, FL - 249 2,396 - 465
Hamlin Webberville, MI - 125 1,675 536 961
Holiday Village Elkhart, IN - 100 3,207 143 1,111
Holly Forest Holly Hill, FL - 920 8,376 - 220
Indian Creek Ft. Myers Beach, FL - 3,832 34,660 - 700
Island Lake Merritt Island, FL - 700 6,431 - 221
Kensington Meadows Lansing, MI - 250 2,699 - 3,416
Kenwood La Feria, TX - 145 1,857 - (23)
King's Court Traverse City, MI - 1,473 13,782 - 1,173
King's Lake Debary, FL - 280 2,542 - 1,899
King's Pointe Winter Haven, FL - 262 2,359 - 392
Lafayette Place Warren, MI - 669 5,979 - 592
Lake Juliana Auburndale, FL - 335 2,848 - 636
Lake San Marino Naples, FL - 650 5,760 - 314
Leesburg Landing Leesburg, FL - 50 429 921 416
GROSS AMOUNT
CARRIED AT
DECEMBER 31, 2000
---------------------
BUILDING DATE OF
AND ACCUMULATED CONSTRUCTION(C)
PROPERTY NAME LAND FIXTURES TOTAL DEPRECIATION ACQUISITION(A)
- --------------------- --------- ---------- ----------- ------------ --------------
Countryside Village 460 5,765 6,225 1,233 1987(A)
Creekwood Meadows 1,212 8,096 9,308 636 1997(C)
Cutler Estates 822 7,800 8,622 1,205 1996(A)
Deerfield Run 990 3,100 4,090 114 1999(A)
Desert View Village 1,603 4,432 6,035 75 1998(C)
Eagle Crest 4,118 7,055 11,173 - 1998(C)
Edwardsville 966 10,963 11,929 2,449 1987(A)
Fisherman's Cove 380 3,874 4,254 907 1993(A)
Forest Meadows 1,031 2,139 3,170 98 1999(A)
Four Seasons 500 4,800 5,380 81 2000(A)
Goldcoaster 570 5,623 6,193 621 1997(A)
Golden Lakes 1,092 8,161 9,253 1,898 1993(A)
Grand 374 3,636 4,010 460 1996(A)
Groves 249 2,861 3,110 387 1997(A)
Hamlin 661 2,636 3,297 556 1984(A)
Holiday Village 243 4,318 4,561 1,023 1986(A)
Holly Forest 920 8,596 9,516 1,012 1997(A)
Indian Creek 3,832 35,360 39,192 5,506 1996(A)
Island Lake 700 6,652 7,352 1,237 1995(A)
Kensington Meadows 250 6,115 6,365 835 1995(A)
Kenwood 145 1,834 1,979 87 1999(A)
King's Court 1,473 14,955 16,428 2,253 1996(A)
King's Lake 280 4,441 4,721 791 1994(A)
King's Pointe 262 2,751 3,013 592 1994(A)
Lafayette Place 669 6,571 7,240 566 1998(A)
Lake Juliana 335 3,484 3,819 737 1994(A)
Lake San Marino 650 6,074 6,724 940 1996(A)
Leesburg Landing 971 845 1,816 119 1996(A)
F-17
47
SUN COMMUNITIES, INC. SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION, CONTINUED
DECEMBER 31, 2000
(AMOUNTS IN THOUSANDS)
COST CAPITALIZED
SUBSEQUENT TO
INITIAL COST ACQUISITION
TO COMPANY IMPROVEMENTS
----------------------- -------------------
BUILDING BUILDING
AND AND
PROPERTY NAME LOCATION ENCUMBRANCE LAND FIXTURES LAND FIXTURES
- --------------------- ----------------- ------------- --------- ---------- ------- ---------
Liberty Farms Valparaiso, IN - 66 1,201 116 1,757
Lincoln Estates Holland, MI - 455 4,201 - 261
Maple Grove Estates Dorr, MI - 15 210 19 266
Maplewood Lawrence, IN - 280 2,122 - 678
Meadow Lake Estates White Lake, MI - 1,188 11,498 126 1,396
Meadowbrook Estates Monroe, MI - 431 3,320 379 5,644
Meadowbrook Village Tampa, FL - 519 4,728 - 256
Meadows Nappanee, IN - 300 2,300 (13) 2,193
Meadowstream Village Sodus, MI - 100 1,175 109 1,282
Oakwood Village Miamisburg, OH 363 1,964 6,401 - 4,559
Orange Tree Orange City, FL - 283 2,530 15 651
Orchard Lake Milford, OH (3) 395 4,064 - (37)
Paradise Chicago Heights, IL - 723 6,638 - 459
Parkwood Grand Blanc, MI - 477 4,279 - 553
Pecan Branch Georgetown, TX - 1,379 - 331 1,886
Pin Oak Parc St. Louis, MO - 1,038 3,250 467 4,392
Pine Hills Middlebury, IN - 72 544 58 1,593
Pine Ridge Petersburg, VA - 405 2,397 - 1,147
Presidential Hudsonville, MI - 680 6,314 - 1,059
Richmond Richmond, MI (2) 501 2,040 - 289
Royal Country Miami, FL (1) 2,290 20,758 - 557
Saddle Oak Club Ocala, FL - 730 6,743 - 523
Scio Farms Ann Arbor, MI - 2,300 22,659 - 3,345
Sherman Oaks Jackson, MI (1) 200 2,400 240 3,333
Siesta Bay Ft. Myers Beach, FL - 2,051 18,549 - 456
Silver Star Orlando, FL - 1,067 9,685 - 250
Snow to Sun Weslaco, TX 95 190 2,143 15 706
Southfork Belton, MO - 1,000 9,011 - 968
St. Clair Place St. Clair, MI (2) 501 2,029 - 307
GROSS AMOUNT
CARRIED AT
DECEMBER 31, 2000
---------------------
BUILDING DATE OF
AND ACCUMULATED CONSTRUCTION(C)
PROPERTY NAME LAND FIXTURES TOTAL DEPRECIATION ACQUISITION(A)
- --------------------- --------- ---------- ----------- ------------ --------------
Liberty Farms 182 2,958 3,140 662 1985(A)
Lincoln Estates 455 4,462 4,917 685 1996(A)
Maple Grove Estates 34 476 510 109 1979(A)
Maplewood 280 2,800 3,080 644 1989(A)
Meadow Lake Estates 1,314 12,894 14,208 2,912 1994(A)
Meadowbrook Estates 810 8,964 9,774 2,089 1986(A)
Meadowbrook Village 519 4,984 5,503 1,163 1994(A)
Meadows 287 4,493 4,780 958 1987(A)
Meadowstream Village 209 2,457 2,666 566 1984(A)
Oakwood Village 1,964 10,960 12,924 744 1998(A)
Orange Tree 298 3,181 3,479 632 1994(A)
Orchard Lake 395 4,027 4,422 211 1999(A)
Paradise 723 7,097 7,820 1,070 1996(A)
Parkwood 477 4,832 5,309 1,118 1993(A)
Pecan Branch 1,710 1,886 3,596 - 1999(C)
Pin Oak Parc 1,505 7,642 9,147 1,077 1994(A)
Pine Hills 130 2,137 2,267 474 1980(A)
Pine Ridge 405 3,544 3,949 795 1986(A)
Presidential 680 7,373 8,053 1,104 1996(A)
Richmond 501 2,329 2,830 207 1998(A)
Royal Country 2,290 21,315 23,605 5,030 1994(A)
Saddle Oak Club 730 7,266 7,996 1,500 1995(A)
Scio Farms 2,300 26,004 28,304 4,587 1995(A)
Sherman Oaks 440 5,733 6,173 1,317 1986(A)
Siesta Bay 2,051 19,005 21,056 2,948 1996(A)
Silver Star 1,067 9,935 11,002 1,534 1996(A)
Snow to Sun 205 2,849 3,054 331 1997(A)
Southfork 1,000 9,979 10,979 839 1997(A)
St. Clair Place 501 2,336 2,837 245 1998(A)
F-18
48
SUN COMMUNITIES, INC. SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION, CONTINUED
DECEMBER 31, 2000
(AMOUNTS IN THOUSANDS)
COST CAPITALIZED
SUBSEQUENT TO
INITIAL COST ACQUISITION
TO COMPANY IMPROVEMENTS
----------------------- -------------------
BUILDING BUILDING
AND AND
PROPERTY NAME LOCATION ENCUMBRANCE LAND FIXTURES LAND FIXTURES
- --------------------- ----------------- ------------- --------- ---------- ------- ---------
Stonebridge Richfield Twp., MI 1,119 2,044 - 180 597
Sun Villa Reno, NV 6,839 2,385 11,773 - 473
Sunset Ridge Portland, MI - 2,044 - - 2,983
Timber Ridge Ft. Collins, CO - 990 9,231 - 611
Timberbrook Bristol, IN (1) 490 3,400 101 4,840
Timberline Estates Grand Rapids, MI - 536 4,867 - 492
Town and Country Traverse City, MI - 406 3,736 - 201
Valley Brook Indianapolis, IN - 150 3,500 1,277 8,562
Village Trails Howard City, MI 426 988 1,472 - 593
Water Oak Country Club Est. Lady Lake, FL - 2,503 17,478 - 2,781
Westbrook Toledo, OH (2) 1,110 10,462 - 16
West Glen Village Indianapolis, IN - 1,100 10,028 - 669
White Lake White Lake, MI - 673 6,179 - 2,373
White Oak Mt. Morris, MI - 782 7,245 112 3,057
Willowbrook Toledo, OH (2) 781 7,054 - 331
Windham Hills Jackson, MI - 2,673 2,364 - 4,515
Woodhaven Place Wood Haven, MI (2) 501 4,541 - 677
Woodlake Estates Yoder, IN - 632 3,674 - 1,834
Woodland Park Estates Eugene, OR 7,784 1,593 14,398 - 246
Woods Edge West Lafayette, IN - 100 2,600 3 6,730
Woodside Terrace Holland, OH (2) 1,064 9,625 - 1,193
Worthington Arms Delaware, OH - 376 2,624 - 1,057
Corporate Headquarters Farmington Hills, MI - - - - 4,513
--------- ---------- ------- ---------
$ 85,772 $ 586,480 $ 8,570 $ 186,555
========= ========== ======= =========
GROSS AMOUNT
CARRIED AT
DECEMBER 31, 2000
---------------------
BUILDING DATE OF
AND ACCUMULATED CONSTRUCTION(C)
PROPERTY NAME LAND FIXTURES TOTAL DEPRECIATION ACQUISITION(A)
- --------------------- --------- ---------- ----------- ------------ --------------
Stonebridge 2,224 597 2,821 - 1998(C)
Sun Villa 2,385 12,246 14,631 1,016 1998(A)
Sunset Ridge 2,044 2,983 5,027 - 1998(C)
Timber Ridge 990 9,842 10,832 1,502 1996(A)
Timberbrook 591 8,240 8,831 1,742 1987(A)
Timberline Estates 536 5,359 5,895 1,159 1994(A)
Town and Country 406 3,937 4,343 612 1996(A)
Valley Brook 1,427 12,062 13,489 2,452 1989(A)
Village Trails 988 2,065 3,053 154 1998(A)
Water Oak Country Club Est. 2,503 20,259 22,762 4,614 1993(A)
Westbrook 1,110 10,478 11,588 540 1999(A)
West Glen Village 1,100 10,697 11,797 2,297 1994(A)
White Lake 673 8,552 9,225 911 1997(A)
White Oak 894 10,302 11,196 1,049 1997(A)
Willowbrook 781 7,385 8,166 623 1997(A)
Windham Hills 2,673 6,879 9,552 459 1998(A)
Woodhaven Place 501 5,218 5,719 450 1998(A)
Woodlake Estates 632 5,508 6,140 375 1998(A)
Woodland Park Estates 1,593 14,644 16,237 1,239 1998(A)
Woods Edge 103 9,330 9,433 1,261 1985(A)
Woodside Terrace 1,064 10,818 11,882 1,236 1997(A)
Worthington Arms 376 3,681 4,057 852 1990(A)
Corporate Headquarters - 4,513 4,513 1,161 Various
--------- --------- --------- ---------
$ 94,342(4) $ 773,035(5) $ 867,377 $ 115,557
========= ========= ========= =========
(1) These communities collateralize $43.4 million of secured debt.
(2) These communities are financed by $36 million of collateralized lease
obligations.
(3) These communities collateralize $4.8 million of secured debt.
(4) Includes $6.2 million of land in property under development in Footnote 2
"Rental Property" to the Company's Consolidated Financial Statements
included elsewhere herein.
(5) Includes $15.7 million of property under development in Footnote 2 "Rental
Property" to the Company's Consolidated Financial Statements included
elsewhere herein.
(6) The initial cost for this property was included in the initial cost
reported for Continental Estates.
F-19
49
SUN COMMUNITIES, INC. SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION, CONTINUED
DECEMBER 31, 2000
(AMOUNTS IN THOUSANDS)
The change in investment in real estate for the years ended December 31, 2000,
1999 and 1998 is as follows:
2000 1999 1998
--------- --------- ---------
Balance, beginning of year $ 847,696 $ 803,152 $ 684,821
Community and land acquisitions, including
immediate improvements 24,339 41,083 102,248
Community expansion and development 30,795 42,480 26,874
Improvements, other 4,595 7,022 6,193
Dispositions and other (40,048) (46,041) (16,984)
--------- --------- ---------
Balance, end of year $ 867,377 $ 847,696 $ 803,152
========= ========= =========
The change in accumulated depreciation for the years ended December 31, 2000,
1999 and 1998 is as follows:
2000 1999 1998
--------- -------- --------
Balance, beginning of year $ 92,558 $ 70,940 $ 50,084
Depreciation for the period 26,170 25,112 22,765
Dispositions and other (3,171) (3,494) (1,909)
--------- -------- --------
Balance, end of year $ 115,557 $ 92,558 $ 70,940
========= ======== ========
F-20
50
EXHIBIT INDEX
EXHIBIT METHOD OF
NUMBER DESCRIPTION FILING
- ------ ----------- ---------
2.1 Form of Sun Communities, Inc.'s Common Stock Certificate (1)
3.1 Amended and Restated Articles of Incorporation of Sun Communities, Inc. (1)
3.2 Bylaws of Sun Communities, Inc. (3)
4.1 Indenture, dated as of April 24, 1996, among Sun Communities, Inc., Sun Communities (4)
Operating Limited Partnership and Bankers Trust Company, as Trustee
4.2 Form of Note for the 2001 Notes (4)
4.3 Form of Note for the 2003 Notes (4)
4.4 First Supplemental Indenture, dated as of August 20, 1997, by and between Sun Communities (9)
Operating Limited Partnership and Bankers Trust Company, as Trustee
4.5 Form of Medium-Term Note (Floating Rate) (9)
4.6 Form of Medium-Term Note (Fixed Rate) (9)
4.7 Articles Supplementary of Board of Directors of Sun Communities, Inc. Designating a Series (11)
of Preferred Stock and Fixing Distribution and other Rights in such Series
4.8 Articles Supplementary of Board of Directors of Sun Communities, Inc. Designating a Series (13)
of Preferred Stock
10.1 Second Amended and Restated Agreement of Limited Partnership of Sun Communities Operating (8)
Limited Partnership
10.2 Second Amended and Restated 1993 Stock Option Plan# (12)
10.3 Amended and Restated 1993 Non-Employee Director Stock Option Plan# (8)
10.4 Form of Stock Option Agreement between Sun Communities, Inc. and certain directors, officers (1)
and other individuals#
10.5 Form of Non-Employee Director Stock Option Agreement between Sun Communities, Inc. and (5)
certain directors#
10.6 Employment Agreement between Sun Communities, Inc. and Gary A. Shiffman# (8)
10.7 Senior Unsecured Line of Credit Agreement with Lehman Brothers Holdings Inc. (9)
10.8 Amended and Restated Loan Agreement between Sun Communities Funding Limited Partnership and (9)
Lehman Brothers Holdings Inc.
10.9 Amended and Restated Loan Agreement among Miami Lakes Venture Associates, Sun Communities (9)
Funding Limited Partnership and Lehman Brothers Holdings Inc.
51
EXHIBIT METHOD OF
NUMBER DESCRIPTION FILING
- ------ ----------- ---------
10.10 Form of Indemnification Agreement between each officer and director of Sun Communities, Inc. (9)
and Sun Communities, Inc.
10.11 Loan Agreement among Sun Communities Operating Limited Partnership, Sea Breeze Limited (9)
Partnership and High Point Associates, LP.
10.12 Option Agreement by and between Sun Communities Operating Limited Partnership and Sea Breeze (9)
Limited Partnership
10.13 Option Agreement by and between Sun Communities Operating Limited Partnership and High Point (9)
Associates, LP
10.14 $1,022,538.12 Promissory Note from Gary A. Shiffman to Sun Communities Operating Limited (7)
Partnership
10.15 $1,022,538.13 Promissory Note from Gary A. Shiffman to Sun Communities Operating Limited (7)
Partnership
10.16 $6,604,923.75 Promissory Note from Gary A. Shiffman to Sun Communities Operating Limited (7)
Partnership
10.17 Stock Pledge Agreement between Gary A. Shiffman and Sun Communities Operating Limited (7)
Partnership for 94,570 shares of Common Stock
10.18 Stock Pledge Agreement between Gary A. Shiffman and Sun Communities Operating Limited (7)
Partnership for 305,430 shares of Common Stock
10.19 $ 1,300,195.40 Promissory Note from Gary A. Shiffman to Sun Communities Operating Limited (9)
Partnership
10.20 $ 1,300,195.40 Promissory Note from Gary A. Shiffman to Sun Communities Operating Limited (9)
Partnership
10.21 Stock Pledge Agreement between Gary A. Shiffman and Sun Communities Operating Limited (9)
Partnership with respect to 80,000 shares of Common Stock
10.22 Employment Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen# (11)
10.23 Long Term Incentive Plan (9)
10.24 Restricted Stock Award Agreement between Sun Communities, Inc. and Gary A. Shiffman, dated (11)
June 5, 1998#
10.25 Restricted Stock Award Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen, (11)
dated June 5, 1998#
10.26 Restricted Stock Award Agreement between Sun Communities, Inc. and Jonathan M. Colman, dated (11)
June 5, 1998#
10.27 Restricted Stock Award Agreement between Sun Communities, Inc. and Brian W. Fannon, dated (11)
June 5, 1998#
52
EXHIBIT METHOD OF
NUMBER DESCRIPTION FILING
- ------ ----------- ---------
10.28 Sun Communities, Inc. 1998 Stock Purchase Plan# (11)
10.29 Employment Agreement between Sun Home Services, Inc. and Brian Fannon# (11)
10.30 Facility and Guaranty Agreement among Sun Communities, Inc., Sun Communities Operating (11)
Limited Partnership, Certain Subsidiary Guarantors and First National Bank of Chicago, dated
December 10, 1998
10.31 Rights Agreement between Sun Communities, Inc. and State Street Bank and Trust Company, (10)
dated April 24, 1998
10.32 Employment Agreement between Sun Communities, Inc. and Brian W. Fannon# (11)
10.33 Contribution Agreement, dated as of September 29, 1999, by and among the Company, the (13)
Operating Partnership, Belcrest Realty Corporation and Belair Real Estate Corporation
10.34 One Hundred Third Amendment to Second Amended and Restated Limited Partnership Agreement of (13)
the Operating Partnership
10.35 Subordinated Loan Agreement dated September 30, 1997 between Bingham Financial Services (14)
Corporation ("Bingham") and the Company (assigned to Sun Communities Operating Limited
Partnership (the "Operating Partnership") as of December 31, 1997)
10.36 Term Promissory Note dated September 30, 1997 executed by Bingham in favor of the Company (14)
(assigned to the Operating Partnership as of December 31, 1997)
10.37 Loan Agreement dated March 1, 1998 between Bingham and the Operating Partnership (15)
10.38 Demand Promissory Note dated March 1, 1998 executed by Bingham in favor of the Operating (15)
Partnership
10.39 Loan Agreement dated March 30, 1999 between Bingham and the Operating Partnership (16)
10.40 Demand Promissory Note dated March 30, 1999 executed by Bingham in favor of the Operating (16)
Partnership
10.41 First Amendment dated June 11, 1999 to Subordinated Loan Agreement dated September 30, 1997 (16)
between Bingham and the Operating Partnership
10.42 First Amendment dated June 11, 1999 to Loan Agreement dated March 1, 1998 between Bingham (16)
and the Operating Partnership
10.43 Amended Demand Promissory Note dated June 11, 1999 executed by Bingham in favor of the (16)
Operating Partnership
10.44 Security Agreement dated December 13, 1999 between the Operating Partnership and Bingham (17)
10.45 Second Amendment to Loan Agreement dated December 13, 1999 between Bingham and the Operating (18)
Partnership
53
EXHIBIT METHOD OF
NUMBER DESCRIPTION FILING
- ------ ----------- ---------
10.46 Second Amended Demand Promissory Note dated December 13, 1999 executed by Bingham in favor (17)
of the Operating Partnership
10.47 Membership Pledge Agreement dated December 13, 1999 between Bingham and the Operating (18)
Partnership
10.48 Amended and Restated Security Agreement dated December 13, 1999 between Bingham and the (18)
Operating Partnership
10.49 Stock Pledge Agreement dated December 13, 1999 between Bingham and the Operating Partnership (18)
10.50 Supplemental Agreement Regarding Assignment of Notes, Loan Agreements and Security (18)
Agreements as Collateral Security dated December 13, 1999 between Bingham and the Operating
Partnership
10.51 Supplemental Agreement Regarding Assignment of Note, Loan Agreement and Security Agreement (19)
as Collateral Security dated December 13, 1999 between Bingham and the Operating Partnership
10.52 Supplemental Agreement Regarding Assignment of Note and Security Agreement as Collateral (18)
Security dated March 16, 2000 between Bingham and the Operating Partnership
10.53 Stock Pledge Agreement dated October 20, 2000 between Bingham and the Operating Partnership (18)
10.54 Amendment to Amended and Restated Security Agreement dated October 20, 2000 between Bingham (18)
and the Operating Partnership
10.55 Supplemental Agreement Regarding Assignment of Notes, Loan Agreements and Security Agreements
as collateral security dated December 13, 1999 between Bingham and the Operating Partnership (19)
12.1 Computation of Ratio of Earnings to Fixed Charges and Ratio Earnings to Combined Fixed (20)
Charges and Preferred Dividends
21 List of Subsidiaries of Sun Communities, Inc. (20)
23 Consent of PricewaterhouseCoopers LLP, independent accountants (20)
- ---------------------------
(1) Incorporated by reference to Sun Communities, Inc.'s
Registration Statement No. 33-69340.
(2) Incorporated by reference to Sun Communities, Inc.'s Current
Report on Form 8-K dated March 20, 1996.
(3) Incorporated by reference to Sun Communities, Inc.'s Annual
Report on Form 10-K for the year ended December 31, 1995.
(4) Incorporated by reference to Sun Communities, Inc.'s Current
Report on Form 8-K dated April 24, 1996.
(5) Incorporated by reference to Sun Communities, Inc.'s
Registration Statement No. 33-80972.
54
(6) Incorporated by reference to Sun Communities, Inc.'s Annual
Report on Form 10-K for the year ended December 31, 1994.
(7) Incorporated by reference to Sun Communities, Inc.'s Quarterly
Report on Form 10-Q for the quarter ended September 30, 1995.
(8) Incorporated by reference to Sun Communities, Inc.'s Annual
Report on Form 10-K for the year ended December 31, 1996.
(9) Incorporated by reference to Sun Communities, Inc.'s Annual
Report on Form 10-K for the year ended December 31, 1997.
(10) Incorporated by reference to Sun Communities, Inc.'s Current
Report on Form 8-K dated April 24, 1998.
(11) Incorporated by reference to Sun Communities, Inc.'s Annual
Report on Form 10-K for the year ended December 31, 1998.
(12) Incorporated by reference to Sun Communities, Inc.'s Proxy
Statement, dated April 20, 1999
(13) Incorporated by reference to Sun Communities, Inc.'s Current
Report on Form 8-K dated October 14, 1999.
(14) Incorporated by reference to Bingham Financial Services
Corporation's Registration Statement on Form S-1, No.
333-34453.
(15) Incorporated by reference to Bingham Financial Services
Corporation's Annual Report on Form 10-K for the year ended
September 30, 1998, No. 0-23381.
(16) Incorporated by reference to Bingham Financial Services
Corporation's Annual Report on Form 10-K for the year ended
September 30, 1999, No. 0-23381.
(17) Incorporated by reference to Bingham Financial Services
Corporation's Quarterly Report on Form 10-Q for the quarter
ended June 30, 2000, No. 0-23381.
(18) Incorporated by reference to Sun Communities, Inc.'s
Registration Statement on Form S-3, Amendment No. 1, No.
333-54718.
(19) Incorporated by reference to Sun Communities Operating Limited
Partnership's Annual Report on Form 10-K for the year ended
December 31, 2000, No. 333-2522-01.
(20) Filed herewith.
# Management contract or compensatory plan or arrangement
required to be identified by Form 10-K Item 14.
1
EXHIBIT 12.1
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS
The ratio of earnings to fixed charges for the Company (including its
subsidiaries and majority-owned partnerships) presents the relationship of the
Company's earnings to its fixed charges. "Earnings" as used in the computation,
is based on the Company's net income from continuing operations (which includes
a charge to income for depreciation and amortization expense) before income
taxes, plus fixed charges. "Fixed charges" is comprised of (i) interest charges,
whether expensed or capitalized, and (ii) amortization of loan costs and
discounts or premiums relating to indebtedness of the Company and its
subsidiaries and majority-owned partnerships, excluding in all cases items which
would be or are eliminated in consolidation.
The Company's ratio of earnings to combined fixed charges presents the
relationship of the Company's earnings (as defined above) to fixed charges (as
defined above).
Year Ended December 31
---------------------------------------------------------------
2000 1999 1998 1997 1996
------- ------- ------- ------- -------
(unaudited, in thousands)
Earnings:
Net income (before minority
interest) $46,304 $37,435 $32,054 $27,927 $ 21,953 (1)
Add fixed charges other than
capitalized interest 29,651 27,289 23,987 14,423 11,277
------- ------- ------- ------- -------
$75,955 $64,724 $56,041 $42,350 $33,230
======= ======= ======= ======= =======
Fixed Charges:
Interest expense $29,651 $27,289 $23,987 $14,423 $11,277
Preferred OP Unit distribution 7,826 3,663 2,505 2,505 1,670
Capitalized interest 3,148 2,230 1,045 756 380
------- ------- ------- ------- -------
Total fixed charges $40,625 $33,182 $27,537 $17,684 $13,327
======= ======= ======= ======= =======
Ratio of earnings to
fixed charges 1.87 1.95 2.03 2.39 2.49
======= ======= ======= ======= =======
- ------------------------
(1) Before Extraordinary Item in 1996
1
SUN COMMUNITIES, INC.
EXHIBIT 21 -- LIST OF SUBSIDIARIES
Main operating subsidiary:
Sun Communities Operating Limited Partnership, a Michigan limited
partnership
Other subsidiaries (wholly-owned):
SCF Manager, Inc., a Michigan corporation
SCN Manager, Inc., a Michigan corporation
Sun Acquiring, Inc., a Kansas corporation
Sun Florida QRS, Inc., a Michigan corporation
Sun Houston QRS, Inc., a Michigan corporation
Sun QRS, Inc., a Michigan corporation
Sun Texas QRS, Inc., a Michigan corporation
Subsidiaries of Sun Communities Operating Limited Partnership
8920 Associates, a Florida general partnership
Apple Orchard, LLC, a Michigan limited liability company
Arizona Finance L.L.C., a Michigan limited liability company
Aspen-Allendale Project, L.L.C., a Michigan limited liability company
Aspen-Alpine Project, L.L.C., a Michigan limited liability company
Aspen-Arbor Terrace, L.P., a Delaware limited partnership
Aspen-Bonita Lake Resort Limited Partnership, a Michigan limited partnership
Aspen-Breezy Project Limited Partnership, a Michigan limited partnership
Aspen-Brentwood Project, L.L.C., a Michigan limited liability company
Aspen-Byron Project, L.L.C., a Michigan limited liability company
Aspen-Country Project, L.L.C., a Michigan limited liability company
Aspen-Cutler Associates, L.L.C., a Michigan limited liability company
Aspen-Ft. Collins Limited Partnership, a Michigan limited partnership
Aspen-Grand Project, L.L.C., a Michigan limited liability company
Aspen-Holland Estates, L.L.C., a Michigan limited liability company
Aspen-Indian Project Limited Partnership, a Michigan limited partnership
Aspen-Kings Court, L.L.C., a Michigan limited liability company
Aspen-Paradise Park II Limited Partnership, a Michigan limited partnership
2
SUN COMMUNITIES, INC.
EXHIBIT 21 -- LIST OF SUBSIDIARIES, CONTINUED
Aspen-Presidential Project, L.L.C., a Michigan limited liability company
Aspen-Siesta Bay Limited Partnership, a Michigan limited partnership
Aspen-Silver Star II Limited Partnership, a Michigan limited partnership
Aspen-Town & Country Associates II, L.L.C., a Michigan limited liability company
Bedford Hills Mobile Village, L.L.C., a Michigan limited liability company
CM-GL Services, Inc., a Florida corporation
Family Retreat, Inc., a Michigan corporation
Highland West Development, LLC, a New Mexico limited liability company
Miami Lakes Venture Associates, a Florida general partnership
Mt. Morris MHC, L.L.C., a Michigan limited liability company
Snowbird Concessions, Inc., a Texas corporation
SunChamp, LLC, a Michigan limited liability company
Sun Communities Acquisitions, LLC, a Michigan limited liability company
Sun Communities Finance, LLC, a Michigan limited liability company
Sun Communities Funding Limited Partnership, a Michigan limited partnership
Sun Communities Houston Limited Partnership, a Michigan limited partnership
Sun Communities Mezzanine Lender, LLC, a Michigan limited liability company
Sun Communities Nevada GP L.L.C., a Michigan limited liability company
Sun Communities Nevada Limited Partnership, a Michigan limited partnership
Sun Communities Texas Limited Partnership, a Michigan limited partnership
Sun Communities Texas Mezzanine Lender Limited Partnership., a Michigan
limited partnership
Sun Communities Funding GP L.L.C., a Michigan limited liability company
Sun/Forest LLC, a Michigan limited liability company
Sun/Forest Holdings LLC, a Michigan limited liability company
Sun GP L.L.C., a Michigan limited liability company
Sun Home Services, Inc., a Michigan corporation
Sun Water Oak Golf, Inc., a Michigan corporation
Sun/York L.L.C., a Michigan limited liability company
White Oak Estates, L.L.C., a Michigan limited liability company
White Oak Estates Holding, L.L.C., a Michigan limited liability company
1
EXHIBIT 23
CONSENT OF INDEPENDENT ACCOUNTANTS
We consent to the incorporation by reference in the registration statements of
Sun Communities, Inc. on Form S-3 (File No. 333-54718, File No. 333-86237, File
No. 333-64271, File No. 333-36451, File No. 333-14595, File No. 333-45273, File
No. 333-72461, File No. 333-30462 and File No. 333-1822) and on Form S-8 (File
No. 333-11923 and File No. 333-82479) of our report dated February 12, 2001
relating to the consolidated financial statements and financial statement
schedule of Sun Communities, Inc. in this Annual Report on Form 10-K.
PRICEWATERHOUSECOOPERS LLP
Detroit, Michigan
March 27, 2001