sui-20210726
false000091259300009125932021-07-262021-07-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K


CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934


Date of Report: July 26, 2021
(Date of earliest event reported)

SUN COMMUNITIES INC.
(Exact name of registrant as specified in its charter)

Maryland1-1261638-2730780
(State of Incorporation)Commission file number(I.R.S. Employer Identification No.)
27777 Franklin Rd.Suite 200,Southfield,Michigan 48034
(Address of Principal Executive Offices) (Zip Code)

(248) 208-2500
(Registrant’s telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
SUI
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter):

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02
Results of Operations and Financial Condition

On July 26, 2021, Sun Communities, Inc. (the "Company") issued a press release, furnished as Exhibit 99.1 and incorporated herein by reference, announcing its financial results for the period ended June 30, 2021, and certain other information.

The Company will hold an investor conference call and webcast at 11:00 a.m. ET on July 27, 2021 to discuss the financial results for the period ended June 30, 2021.

The information contained in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended.

Item 9.01
Financial Statements and Exhibits
(d)        Exhibits.
Exhibit No.
Description
99.1
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

SUN COMMUNITIES, INC.
Dated: July 26, 2021
By:
/s/ Karen J. Dearing
Karen J. Dearing, Executive Vice President,
Chief Financial Officer, Secretary and Treasurer




Document

https://cdn.kscope.io/508e83dda70e40e93f3d57f087da211a-a2021_suppcoversxjune-2021a.jpg



Table of Contents
    

            
Summary - Earnings Press Release
Investor Information
Portfolio Overview
Financial Information
Financial and Operating Highlights
Consolidated Balance Sheets
Statements of Operations
Outstanding Securities and Capitalization
Reconciliations to Non-GAAP Financial Measures
Reconciliation of Net Income to Funds from Operations
Reconciliation of Net Income to Net Operating Income
Reconciliation of Net Income to Recurring EBITDA
Non-GAAP and Other Financial Measures
Debt Analysis
Selected Financial Information
Same Community
Marina Summary
Manufactured Homes and RV's Acquisitions and Other Summary
Home Sales Summary
Rental Program Summary
Other Information
Property Summary
Capital Improvements, Development and Acquisitions
Operating Statistics for MH and Annual RVs
Footnotes and Definitions



https://cdn.kscope.io/508e83dda70e40e93f3d57f087da211a-sunlogofilea42.jpg
NEWS RELEASE
July 26, 2021

Sun Communities, Inc. Reports 2021 Second Quarter Results

Southfield, Michigan, July 26, 2021 – Sun Communities, Inc. (NYSE: SUI) (the "Company"), a real estate investment trust ("REIT") that owns and operates, or has an interest in, manufactured housing ("MH") communities, recreational vehicle ("RV") resorts and marinas, (collectively, the "properties"), today reported its second quarter results for 2021.

Financial Results for the Quarter and Six Months Ended June 30, 2021

For the quarter ended June 30, 2021, total revenues increased $300.6 million, or 99.1 percent, to approximately $603.9 million compared to $303.3 million for the same period in 2020. Net income attributable to common stockholders increased $51.9 million or 88.0 percent, to approximately $110.8 million, or $0.98 per diluted common share, compared to net income attributable to common stockholders of $58.9 million, or $0.61 per diluted common share, for the same period in 2020.

For the six months ended June 30, 2021, total revenues increased $432.3 million, or 70.5 percent, to $1.0 billion compared to approximately $613.6 million for the same period in 2020. Net income attributable to common stockholders increased $92.7 million or 216.5 percent, to approximately $135.6 million, or $1.22 per diluted common share, compared to net income attributable to common stockholders of $42.8 million, or $0.45 per diluted common share, for the same period in 2020.

Non-GAAP Financial Measures and Portfolio Performance

Core Funds from Operations ("Core FFO")(1) for the quarter ended June 30, 2021, was $1.80 per diluted share and OP unit ("Share") as compared to $1.12 in the corresponding period in 2020, a 60.7 percent increase.

Same Community(2) Net Operating Income ("NOI")(1) increased by 21.6 percent for the quarter ended June 30, 2021, as compared to the corresponding period in 2020.

Home Sales Volume increased 89.5 percent to 1,158 homes for the quarter ended June 30, 2021, as compared to 611 homes in the same period in 2020.

Acquisitions totaled $719.4 million during and subsequent to the quarter ended June 30, 2021, including 10 MH communities, two RV resorts and six marinas.
i


Gary Shiffman, Chief Executive Officer stated, "Sun's ongoing strong momentum continued through the second quarter, as we saw robust performance across RV, Manufactured Housing and Marinas. Our RV business is demonstrating the growing appeal of an RV vacation for consumers, marinas are in the midst of an active boating season and our results continue to track ahead of our underwriting, and in our manufactured housing business, we are benefiting from sustained demand for affordable housing. Furthermore, our RV forward bookings have continued to accelerate and we are pleased to again increase our guidance for the year."

Mr. Shiffman continued, "We have remained active in terms of new site deliveries and have more than 9,400 sites available for development, representing an attractive source of growth and value creation over time. We also deployed over $719 million in acquisitions, including six marinas as we begin to realize the meaningful consolidation opportunity we have in the marina industry. To support this ongoing growth, we are pleased to have received investment grade ratings and completed our inaugural unsecured bond issuance as we issued $600 million in senior unsecured notes. This additional financing option provides Sun enhanced financial flexibility to efficiently match fund our investment activities as we continue to realize compelling growth opportunities across all of our businesses."

OPERATING HIGHLIGHTS

Portfolio Occupancy

Total MH and annual RV occupancy was 97.4 percent at June 30, 2021, compared to 97.3 percent at June 30, 2020, an increase of 10 basis points.

During the quarter ended June 30, 2021, MH and annual RV revenue producing sites increased by 583 sites, as compared to an increase of 851 revenue producing sites during the quarter ended June 30, 2020.

During the six months ended June 30, 2021, MH and annual RV revenue producing sites increased by 1,097 sites, as compared to an increase of 1,151 revenue producing sites during the six months ended June 30, 2020.

Same Community(2) Results

For the 405 MH and RV properties owned and operated by the Company since January 1, 2020, the following table reflects the NOI(1) percentage increases, in total and by segment, for the quarter and six months ended June 30, 2021:

Quarter Ended June 30, 2021
Total Same CommunityMHRV
Revenue22.5 %6.9 %64.4 %
Expense24.7 %11.8 %41.9 %
NOI21.6 %5.4 %85.1 %

Six Months Ended June 30, 2021
Total Same CommunityMHRV
Revenue12.8 %6.0 %30.2 %
Expense15.2 %8.7 %24.2 %
NOI11.8 %5.1 %34.8 %

Same Community adjusted occupancy(3) increased to 98.8 percent at June 30, 2021 from 97.2 percent at June 30, 2020.
ii

                                        


Home Sales

During the quarter ended June 30, 2021, the Company sold 1,158 homes as compared to 611 homes in the same period in 2020, an increase of 89.5 percent. The Company sold 227 and 140 new homes for the quarters ended June 30, 2021 and 2020, respectively, an increase of 62.1 percent. Pre-owned home sales were 931 in the second quarter 2021 as compared to 471 in the same period in 2020, an increase of 97.7 percent.

During the six months ended June 30, 2021, the Company sold 1,993 homes as compared to 1,374 homes in the same period in 2020, an increase of 45.1 percent. The Company sold 376 and 259 new homes for the six months ended June 30, 2021 and 2020, respectively, an increase of 45.2 percent. Pre-owned home sales were 1,617 in the six months ended June 30, 2021 as compared to 1,115 in the same period in 2020, an increase of 45.0 percent.

Marina Results

Marina NOI was $62.8 million and $94.2 million for the quarter and six months ended June 30, 2021, respectively. Refer to page 15 for additional information regarding the marina portfolio operating results.
iii


PORTFOLIO ACTIVITY

Acquisitions and Dispositions

During and subsequent to the quarter ended June 30, 2021, the Company acquired the following communities, resorts and marinas:

Property NameProperty TypeSites,
Wet Slips and
Dry Storage Spaces
Development SitesState / ProvinceTotal
Purchase Price
(in millions)
Month Acquired
ThemeWorld RV ResortRV148 — FL$25.0 April
Sylvan Glen Estates(a)
MH476 — MI24.0 April
Shelter Island BoatyardMarina55 N/ACA10.0 May
Lauderdale Marine CenterMarina202 N/AFL340.2 May
Apponaug Harbor(b)
Marina378 N/ARI6.6 June
Cabrillo Isle(c)
Marina483 N/ACA46.9 June
Marathon MarinaMarina147 N/AFL19.1 June
Subtotal1,889 — 471.8 
Acquisitions subsequent to quarter end
Allen HarborMarina165 N/ARI4.0 July
Cisco Grove Campground & RVRV18 407 CA6.6 July
Four Leaf Portfolio(d)
MH2,714 171 MI / IN215.0 July
Harborage Yacht ClubMarina300 N/AFL22.0 July
Subtotal3,197 578 247.6 
Total acquisitions5,086 578 $719.4 
(a) In conjunction with the acquisition, the Company issued 240,000 Series J preferred OP units.
(b) Combined with an existing adjacent marina.
(c) Acquired in connection with Safe Harbor Marinas acquisition. Transfer of the marinas was contingent on receiving third party consent.
(d) Contains nine MH communities.

During and subsequent to the six months ended June 30, 2021 the Company acquired 28 properties totaling 7,666 sites, wet slips and dry storage spaces, and 578 sites for development for a total purchase price of $853.4 million.

Subsequent to the quarter ended June 30, 2021, the Company sold two MH communities located in Indiana and Missouri for $67.5 million. The assets and liabilities associated with the transaction were classified as held for sale on the Consolidated Balance Sheets as of June 30, 2021.

Construction Activity

During the quarter ended June 30, 2021, the Company completed the construction of over 100 sites in two ground-up developments and over 120 expansion sites in two MH communities and one RV resort.

Year to date June 30, 2021, the Company completed the construction of over 350 sites in three ground-up development and over 230 expansion sites in three MH communities and one RV resort.
iv


BALANCE SHEET, CAPITAL MARKETS ACTIVITY AND OTHER ITEMS

Debt

As of June 30, 2021, the Company had approximately $4.3 billion in debt outstanding. The weighted average interest rate was 3.5 percent and the weighted average maturity was 10.4 years. At June 30, 2021, the Company's net debt to trailing twelve month Recurring EBITDA(1) ratio was 5.1 times. The Company had $103.5 million of unrestricted cash on hand.

Senior Unsecured Notes

On June 14, 2021, the Company received investment grade ratings of BBB and Baa3 with a stable outlook from S&P Global and Moody's, respectively.

On June 28, 2021, Sun Communities Operating Limited Partnership ("SCOLP"), the Company's operating partnership, issued $600.0 million of senior unsecured notes with an interest rate of 2.7 percent and a ten-year term, due 2031. The net proceeds from the offering were $592.4 million, after deducting underwriters' discount and estimated offering expenses.

Credit Agreement

On June 14, 2021, SCOLP, as borrower, and the Company, as guarantor, entered into a new credit agreement with certain lenders. The new credit agreement combines and replaces SCOLP's $750.0 million credit facility which was scheduled to mature May 21, 2023, and the $1.8 billion credit facility of the Company's marina subsidiary, Safe Harbor Marinas, LLC (the "Safe Harbor Facility") which was scheduled to mature on October 11, 2024. The Safe Harbor Facility was terminated in connection with the execution of the new credit agreement and all amounts due and outstanding were repaid on or prior to the date of the New Credit Agreement. The Company recognized a loss on extinguishment of debt in its Consolidated Statement of Operations related to the termination of these prior credit facilities of $0.2 million and $7.9 million, respectively.

Pursuant to the New Credit Agreement, SCOLP may borrow up to $2.0 billion under a revolving loan (the "New Credit Facility") to fund the business of SCOLP and all its subsidiaries. The New Credit Facility has a four-year term ending June 14, 2025. Subject to the satisfaction of certain conditions, the term may be extended for two additional six-month periods, and additional borrowings not to exceed $1.0 billion is permitted. However, the maturity date with respect to $500.0 million of available borrowing under the New Credit Facility is October 11, 2024, which may not be extended. The New Credit Facility bears interest at a floating rate based on the Adjusted Eurocurrency Rate or Australian Bank Bill Swap Bid Rate (BBSY), plus a margin which can range from 0.725 percent to 1.400 percent. As of June 30, 2021, the margin based on our credit ratings was 0.850 percent on the New Credit Facility. The Company had $190.3 million of borrowings on the New Credit Facility as of June 30, 2021.
v


Equity Transactions

Public Equity Offering

In May and June 2021, the Company completed the physical settlement of the remaining 4,050,000 shares offered under the forward sale agreement pursuant to the Company's March 2021 equity offering of 8,050,000 shares. Net proceeds of $539.7 million after deducting expenses related to the offering, were used to acquire assets and pay down the Safe Harbor Facility.

At the Market Offering Sales Agreements

In June 2021, the Company entered into an At the Market Offering (ATM) Sales Agreement (the "Sales Agreement") with certain sales agents, forward sellers, pursuant to which the Company may sell, from time to time, up to an aggregate gross sales price of $500.0 million of its common stock. No shares were sold during the quarter ending June 30, 2021 under the ATM program. Upon entering into the Sales Agreement, the Company simultaneously terminated its previous ATM sales agreement entered into in July 2017.

vi


2021 GUIDANCE

The Company is providing revised or initial 2021 guidance for the following metrics:

Previous RangeRevised Range
FY 2021EFY 2021E3Q 2021E
Basic earnings per share$1.68 - $1.84$2.24 - $2.36$0.90 - $0.96
Core FFO(1) per fully diluted Share
$5.92 - $6.08$6.25 - $6.37$2.00 - $2.06
1Q212Q213Q214Q21
Seasonality of Core FFO(1) per fully diluted Share
20.0%28.5%32.1%19.4%
Seasonality of Core FFO(1) per fully diluted Share is based off of the midpoint of full year guidance.

Previous RangeRevised Range
FY 2021EFY 2021E3Q 2021E
Same Community NOI(1) growth
7.5% - 8.5%9.9% - 10.7%11.2% - 12.0%

Guidance estimates include acquisitions completed through the date of this release and exclude any prospective acquisitions or capital markets activity.

The estimates and assumptions presented above represent a range of possible outcomes and may differ materially from actual results. The estimates and assumptions are forward looking based on the Company's current assessment of economic and market conditions, as well as other risks outlined below under the caption "Cautionary Statement Regarding Forward-Looking Statements."
vii


EARNINGS CONFERENCE CALL

A conference call to discuss second quarter results will be held on Tuesday, July 27, 2021 at 11:00 A.M. (ET). To participate, call toll-free (877) 407-9039. Callers outside the U.S. or Canada can access the call at (201) 689-8470. A replay will be available following the call through August 10, 2021 and can be accessed toll-free by calling (844) 512-2921 or (412) 317-6671. The Conference ID number for the call and the replay is 13720116. The conference call will be available live on Sun Communities' website located at www.suncommunities.com. The replay will also be available on the website.

Sun Communities, Inc. is a REIT that, as of June 30, 2021, owned, operated, or had an interest in a portfolio of 569 developed MH, RV and marina properties comprising over 153,300 developed sites and nearly 41,300 wet slips and dry storage spaces in 39 states and Ontario, Canada.

For more information about Sun Communities, Inc., please visit www.suncommunities.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This press release contains various "forward-looking statements" within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and the Company intends that such forward-looking statements will be subject to the safe harbors created thereby. For this purpose, any statements contained in this press release that relate to expectations, beliefs, projections, future plans and strategies, trends or prospective events or developments and similar expressions concerning matters that are not historical facts are deemed to be forward-looking statements. Words such as "forecasts," "intends," "intend," "intended," "goal," "estimate," "estimates," "expects," "expect," "expected," "project," "projected," "projections," "plans," "predicts," "potential," "seeks," "anticipates," "anticipated," "should," "could," "may," "will," "designed to," "foreseeable future," "believe," "believes," "scheduled," "guidance," "target" and similar expressions are intended to identify forward-looking statements, although not all forward looking statements contain these words. These forward-looking statements reflect the Company's current views with respect to future events and financial performance, but involve known and unknown risks, uncertainties and other factors, both general and specific to the matters discussed in or incorporated herein, some of which are beyond the Company's control. These risks, uncertainties and other factors may cause the Company's actual results to be materially different from any future results expressed or implied by such forward-looking statements. In addition to the risks disclosed under "Risk Factors" contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 and in the Company's other filings with the Securities and Exchange Commission from time to time, such risks, uncertainties and other factors include but are not limited to:

outbreaks of disease, including the COVID-19 pandemic, and related stay-at-home orders, quarantine policies and restrictions on travel, trade and business operations;
changes in general economic conditions, the real estate industry and the markets in which the Company operates;
difficulties in the Company's ability to evaluate, finance, complete and integrate acquisitions, developments and expansions successfully;
the Company's liquidity and refinancing demands;
the Company's ability to obtain or refinance maturing debt;
the Company's ability to maintain compliance with covenants contained in its debt facilities and its senior unsecured notes;
availability of capital;
viii


changes in foreign currency exchange rates, including between the U.S. dollar and each of the Canadian and Australian dollars;
the Company's ability to maintain rental rates and occupancy levels;
the Company's ability to maintain effective internal control over financial reporting and disclosure controls and procedures;
increases in interest rates and operating costs, including insurance premiums and real property taxes;
risks related to natural disasters such as hurricanes, earthquakes, floods and wildfires;
general volatility of the capital markets and the market price of shares of the Company's capital stock;
the Company's ability to maintain its status as a REIT;
changes in real estate and zoning laws and regulations;
legislative or regulatory changes, including changes to laws governing the taxation of REITs;
litigation, judgments or settlements;
competitive market forces;
the ability of purchasers of manufactured homes and boats to obtain financing; and
the level of repossessions by manufactured home lenders.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made. The Company undertakes no obligation to publicly update or revise any forward-looking statements included in this press release, whether as a result of new information, future events, changes in its expectations or otherwise, except as required by law.

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee future results, levels of activity, performance or achievements. All written and oral forward-looking statements attributable to the Company or persons acting on its behalf are qualified in their entirety by these cautionary statements.
ix


Investor Information
RESEARCH COVERAGE
FirmAnalystPhoneEmail
Bank of America Merrill LynchJoshua Dennerlein(646) 855-1681joshua.dennerlein@baml.com
Berenberg Capital MarketsKeegan Carl(646) 949-9052keegan.carl@berenberg-us.com
BMO Capital MarketsJohn Kim(212) 885-4115johnp.kim@bmo.com
Citi ResearchMichael Bilerman(212) 816-1383michael.bilerman@citi.com
Nicholas Joseph(212) 816-1909nicholas.joseph@citi.com
Evercore ISISteve Sakwa(212) 446-9462steve.sakwa@evercoreisi.com
Samir Khanal(212) 888-3796samir.khanal@evercoreisi.com
Green Street AdvisorsJohn Pawlowski(949) 640-8780jpawlowski@greenstreetadvisors.com
Robert W. Baird & Co.
Wesley Golladay
(216) 737-7510
wgolladay@rwbaird.com
RBC Capital MarketsBrad Heffern(512) 708-6311brad.heffern@rbccm.com
UBSMichael Goldsmith(212) 713-2951
michael.goldsmith@ubs.com
Wells FargoTodd Stender(562) 637-1371todd.stender@wellsfargo.com
INQUIRIES
Sun Communities welcomes questions or comments from stockholders, analysts, investment managers, media, or any prospective investor. Please address all inquiries to our Investor Relations department.
At Our Websitewww.suncommunities.com
By Emailinvestorrelations@suncommunities.com
By Phone(248) 208-2500
2nd Quarter 2021 Supplemental Information     1          Sun Communities, Inc.


Portfolio Overview
(As of June 30, 2021)

https://cdn.kscope.io/508e83dda70e40e93f3d57f087da211a-sun_portfolioxmapxjulyx14xa.jpg
2nd Quarter 2021 Supplemental Information     2          Sun Communities, Inc.


Financial and Operating Highlights
(amounts in thousands, except for *)
Quarter Ended
6/30/20213/31/202112/31/20209/30/20206/30/2020
Financial Information
Total revenues$603,863 $442,015 $384,265 $400,514 $303,266 
Net income$120,849 $27,941 $9,818 $89,756 $63,355 
Net income attributable to Sun Communities Inc. common stockholders$110,770 $24,782 $7,586 $81,204 $58,910 
Basic earnings per share*$0.98 $0.23 $0.07 $0.83 $0.61 
Diluted earnings per share*$0.98 $0.23 $0.07 $0.83 $0.61 
Cash distributions declared per common share*$0.83 $0.83 $0.79 $0.79 $0.79 
Recurring EBITDA(1)
$268,225 $190,830 $168,527 $199,321 $148,650 
FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities(1)(4)
$198,017 $135,925 $110,849 $165,209 $118,092 
Core FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities(1)(4)
$209,620 $141,036 $124,872 $162,624 $110,325 
FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities(1)(4) per share - fully diluted*
$1.70 $1.22 $1.03 $1.63 $1.20 
Core FFO attributable to Sun Communities, Inc. common stockholders and dilutive convertible securities(1)(4) per share - fully diluted*
$1.80 $1.26 $1.16 $1.60 $1.12 
Balance Sheet
Total assets$12,040,990 $11,454,209 $11,206,586 $8,335,717 $8,348,659 
Total debt$4,311,175 $4,417,935 $4,757,076 $3,340,613 $3,390,771 
Total liabilities$5,099,563 $5,101,512 $5,314,879 $3,791,922 $3,845,308 
Quarter Ended
6/30/20213/31/202112/31/20209/30/20206/30/2020
Operating Information*
Properties569562552432426
Manufactured home sites97,44896,87696,68895,20994,232
Annual RV sites28,80728,44127,56426,81726,240
Transient RV sites27,03226,29525,04323,72822,360
Total sites153,287151,612149,295145,754142,832
Marina wet slips and dry storage spaces41,27538,75338,152N/AN/A
MH occupancy96.7 %96.5 %96.6 %96.4 %96.5 %
Annual RV occupancy100.0 %100.0 %100.0 %100.0 %100.0 %
Blended MH and annual RV occupancy97.4 %97.3 %97.3 %97.2 %97.3 %
New home sales227149156155140
Pre-owned home sales931686626555471
Total home sales1,158835782710611
Quarter Ended
6/30/20213/31/202112/31/20209/30/20206/30/2020
Revenue Producing Site Gains(5)
MH net leased sites226127247 349759
RV net leased sites357387331 42792
Total net leased sites583514578 776851
2nd Quarter 2021 Supplemental Information     3          Sun Communities, Inc.


Consolidated Balance Sheets
(amounts in thousands)
June 30, 2021December 31, 2020
Assets
Land$2,412,629 $2,119,364 
Land improvements and buildings8,995,041 8,480,597 
Rental homes and improvements622,397 637,603 
Furniture, fixtures and equipment529,549 447,039 
Investment property12,559,616 11,684,603 
Accumulated depreciation(2,165,564)(1,968,812)
Investment property, net10,394,052 9,715,791 
Cash, cash equivalents and restricted cash119,612 92,641 
Marketable securities153,049 124,726 
Inventory of manufactured homes43,686 46,643 
Notes and other receivables, net262,333 221,650 
Goodwill448,317 428,833 
Other intangible assets, net295,663 305,611 
Other assets, net324,278 270,691 
Total Assets$12,040,990 $11,206,586 
Liabilities
Secured debt$3,457,734 $3,489,983 
Unsecured debt853,441 1,267,093 
Distributions payable98,429 86,988 
Advanced reservation deposits and rent290,913 187,730 
Accrued expenses and accounts payable214,200 148,435 
Other liabilities184,846 134,650 
Total Liabilities5,099,563 5,314,879 
Commitments and contingencies
Temporary equity285,603 264,379 
Stockholders' Equity
Common stock1,159 1,076 
Additional paid-in capital8,163,095 7,087,658 
Accumulated other comprehensive income5,197 3,178 
Distributions in excess of accumulated earnings(1,614,243)(1,566,636)
Total Sun Communities, Inc. stockholders' equity6,555,208 5,525,276 
Noncontrolling interests
Common and preferred OP units82,865 85,968 
Consolidated variable interest entities17,751 16,084 
Total noncontrolling interests100,616 102,052 
Total Stockholders' Equity6,655,824 5,627,328 
Total Liabilities, Temporary Equity and Stockholders' Equity$12,040,990 $11,206,586 
2nd Quarter 2021 Supplemental Information     4          Sun Communities, Inc.


Statements of Operations - Quarter to Date and Year to Date Comparison
(In thousands, except per share amounts) (Unaudited)
Three Months EndedSix Months Ended
June 30, 2021June 30, 2020Change% ChangeJune 30, 2021June 30, 2020Change% Change
Revenues
Real property (excluding transient)$328,907 $225,413 $103,494 45.9 %$626,984 $453,415 $173,569 38.3 %
Real property - transient76,998 25,714 51,284 199.4 %109,534 56,061 53,473 95.4 %
Home sales81,848 38,530 43,318 112.4 %134,047 79,117 54,930 69.4 %
Service, retail, dining and entertainment106,452 7,700 98,752 N/M157,064 12,803 144,261 N/M
Interest2,719 2,635 84 3.2 %5,350 4,985 365 7.3 %
Brokerage commissions and other, net6,939 3,274 3,665 111.9 %12,899 7,187 5,712 79.5 %
Total Revenues603,863 303,266 300,597 99.1 %1,045,878 613,568 432,310 70.5 %
Expenses
Property operating and maintenance129,961 70,804 59,157 83.6 %233,514 140,638 92,876 66.0 %
Real estate tax23,202 17,723 5,479 30.9 %45,610 34,899 10,711 30.7 %
Home costs and selling58,763 32,051 26,712 83.3 %100,353 66,090 34,263 51.8 %
Service, retail, dining and entertainment78,585 7,242 71,343 N/M124,016 13,924 110,092 N/M
General and administrative 45,127 26,527 18,600 70.1 %83,330 51,876 31,454 60.6 %
Catastrophic event-related charges, net355 (566)921 162.7 %2,769 40 2,729 N/M
Business combination, net(201)— (201)N/A1,031 — 1,031 N/A
Depreciation and amortization126,423 87,265 39,158 44.9 %249,727 170,954 78,773 46.1 %
Loss on extinguishment of debt8,108 1,930 6,178 320.1 %8,108 5,209 2,899 55.7 %
Interest37,681 31,428 6,253 19.9 %77,198 63,844 13,354 20.9 %
Interest on mandatorily redeemable preferred OP units / equity1,041 1,042 (1)(0.1)%2,077 2,083 (6)(0.3)%
Total Expenses509,045 275,446 233,599 84.8 %927,733 549,557 378,176 68.8 %
Income Before Other Items94,818 27,820 66,998 240.8 %118,145 64,011 54,134 84.6 %
Gain / (loss) on remeasurement of marketable securities27,494 24,519 2,975 12.1 %31,155 (4,128)35,283 N/M
Gain / (loss) on foreign currency translation(264)10,374 (10,638)(102.5)%(239)(7,105)6,866 (96.6)%
Other expense, net(6)
(660)(821)161 19.6 %(1,759)(1,793)34 (1.9)%
Gain / (loss) on remeasurement of notes receivable93 246 (153)(62.2)%469 (1,866)2,335 N/M
Income from nonconsolidated affiliates794 92 702 N/M1,965 144 1,821 N/M
Gain / (loss) on remeasurement of investment in nonconsolidated affiliates(115)1,132 (1,247)(110.2)%(11)(1,059)1,048 (99.0)%
Current tax expense
(1,245)(119)(1,126)N/M(1,016)(569)(447)78.6 %
Deferred tax benefit / (expense)(66)112 (178)N/M81 242 (161)(66.5)%
Net Income120,849 63,355 57,494 90.7 %148,790 47,877 100,913 210.8 %
Less: Preferred return to preferred OP units / equity3,035 1,584 1,451 91.6 %5,899 3,154 2,745 87.0 %
Less: Income attributable to noncontrolling interests7,044 2,861 4,183 146.2 %7,339 1,899 5,440 286.5 %
Net Income Attributable to Sun Communities, Inc.$110,770 $58,910 $51,860 88.0 %$135,552 $42,824 $92,728 216.5 %
Weighted average common shares outstanding - basic112,082 95,859 16,223 16.9 %110,007 94,134 15,873 16.9 %
Weighted average common shares outstanding - diluted112,082 95,860 16,222 16.9 %112,593 94,525 18,068 19.1 %
Basic earnings per share$0.98 $0.61 $0.37 60.7 %$1.22 $0.45 $0.77 171.1 %
Diluted earnings per share$0.98 $0.61 $0.37 60.7 %$1.22 $0.45 $0.77 171.1 %
N/M = Percentage change is not meaningful.
2nd Quarter 2021 Supplemental Information     5          Sun Communities, Inc.


Outstanding Securities and Capitalization
(amounts in thousands except for *)

Outstanding Securities - As of June 30, 2021
Number of Units / Shares OutstandingConversion Rate*
If Converted(1)
Issuance Price Per Unit*Annual Distribution Rate*
Non-convertible Securities
Common shares115,889N/AN/AN/A$3.32^
Convertible Securities
Common OP units2,5691.00002,569N/AMirrors common shares distributions
Series A-1 preferred OP units2882.4390703$1006.00%
Series A-3 preferred OP units401.860575$1004.50%
Series C preferred OP units3061.1100340$1005.00%
Series D preferred OP units4890.8000391$1004.00%
Series E preferred OP units900.689762$1005.25%
Series F preferred OP units900.625056$1003.00%
Series G preferred OP units2410.6452155$1003.20%
Series H preferred OP units5810.6098355$1003.00%
Series I preferred OP units9220.6098562$1003.00%
Series J preferred OP units2400.6061145$1002.85%
^ Annual distribution is based on the last quarterly distribution annualized.
(1)Calculation may yield minor differences due to fractional shares paid in cash to the stockholder at conversion.

Capitalization - As of June 30, 2021
EquitySharesShare Price*Total
Common shares115,889 $171.40 $19,863,375 
Common OP units2,569 $171.40 440,327 
Subtotal118,458 $20,303,702 
Preferred OP units as converted2,844 $171.40 487,462 
Total diluted shares outstanding121,302 $20,791,164 
Debt
Secured debt$3,457,734 
Unsecured debt853,441 
Total debt$4,311,175 
Total Capitalization$25,102,339 
2nd Quarter 2021 Supplemental Information     6          Sun Communities, Inc.






















Reconciliations to Non-GAAP Financial Measures
















2nd Quarter 2021 Supplemental Information     7          Sun Communities, Inc.


Reconciliation of Net Income Attributable to Sun Communities, Inc. Common Stockholders to FFO(1)
(amounts in thousands except for per share data)
Three Months EndedSix Months Ended
June 30, 2021June 30, 2020June 30, 2021June 30, 2020
Net Income Attributable to Sun Communities, Inc. Common Stockholders$110,770 $58,910 $135,552 $42,824 
Adjustments
Depreciation and amortization126,227 87,296 249,303 171,048 
Depreciation on nonconsolidated affiliates 31 19 61 19 
(Gain) / loss on remeasurement of marketable securities(27,494)(24,519)(31,155)4,128 
(Gain) / loss on remeasurement of investment in nonconsolidated affiliates115 (1,132)11 1,059 
(Gain) / loss on remeasurement of notes receivable(93)(246)(469)1,866 
Income attributable to noncontrolling interests5,033 1,942 4,886 1,646 
Preferred return to preferred OP units478 — 958 1,000 
Interest expense on Aspen preferred OP units514 — 1,028 — 
Gain on disposition of assets, net(17,564)(4,178)(25,719)(9,740)
FFO Attributable to Sun Communities, Inc. Common Stockholders and Dilutive Convertible Securities(1)(4)
$198,017 $118,092 $334,456 $213,850 
Adjustments
Business combination expense and other acquisition related costs(7)
2,284 504 4,237 889 
Loss on extinguishment of debt8,108 1,930 8,108 5,209 
Catastrophic event-related charges, net364 (567)2,778 39 
Loss of earnings - catastrophic event-related
— — 200 300 
(Gain) / loss on foreign currency translation264 (10,374)239 7,105 
Other expense, net
517 552 1,233 854 
Deferred tax (benefits) / expenses
66 188 (81)58 
Core FFO Attributable to Sun Communities, Inc. Common Stockholders and Dilutive Convertible Securities(1)(4)
$209,620 $110,325 $351,170 $228,304 
Weighted average common shares outstanding - basic112,082 95,859 110,007 94,134 
Add
Common stock issuable upon conversion of stock options— — 
Restricted stock580 305 372 390 
Common OP units2,577 2,448 2,586 2,430 
Common stock issuable upon conversion of certain preferred OP units1,174 — 1,180 815 
Weighted Average Common Shares Outstanding - Fully Diluted116,413 98,613 114,145 97,770 
FFO Attributable to Sun Communities, Inc. Common Stockholders and Dilutive Convertible Securities(1)(4) Per Share - Fully Diluted
$1.70 $1.20 $2.93 $2.19 
Core FFO Attributable to Sun Communities, Inc. Common Stockholders and Dilutive Convertible Securities(1)(4) Per Share - Fully Diluted
$1.80 $1.12 $3.08 $2.34 

2nd Quarter 2021 Supplemental Information     8          Sun Communities, Inc.


Reconciliation of Net Income Attributable to Sun Communities, Inc. Common Stockholders to NOI(1)
(amounts in thousands)
Three Months EndedSix Months Ended
June 30, 2021June 30, 2020June 30, 2021June 30, 2020
Net Income Attributable to Sun Communities, Inc. Common Stockholders$110,770 $58,910 $135,552 $42,824 
Interest income(2,719)(2,635)(5,350)(4,985)
Brokerage commissions and other revenues, net(6,939)(3,274)(12,899)(7,187)
General and administrative expense45,127 26,527 83,330 51,876 
Catastrophic event-related charges, net355 (566)2,769 40 
Business combination expense, net(201)— 1,031 — 
Depreciation and amortization126,423 87,265 249,727 170,954 
Loss on extinguishment of debt8,108 1,930 8,108 5,209 
Interest expense37,681 31,428 77,198 63,844 
Interest on mandatorily redeemable preferred OP units / equity1,041 1,042 2,077 2,083 
(Gain) / loss on remeasurement of marketable securities(27,494)(24,519)(31,155)4,128 
(Gain) / loss on foreign currency translation264 (10,374)239 7,105 
Other expense, net(6)
660 821 1,759 1,793 
(Gain) / loss on remeasurement of notes receivable(93)(246)(469)1,866 
Income from nonconsolidated affiliates(794)(92)(1,965)(144)
(Gain) / loss on remeasurement of investment in nonconsolidated affiliates115 (1,132)11 1,059 
Current tax expense1,245 119 1,016 569 
Deferred tax (benefit) / expense66 (112)(81)(242)
Preferred return to preferred OP units / equity3,035 1,584 5,899 3,154 
Income attributable to noncontrolling interests7,044 2,861 7,339 1,899 
NOI(1)
$303,694 $169,537 $524,136 $345,845 

Three Months EndedSix Months Ended
June 30, 2021June 30, 2020June 30, 2021June 30, 2020
Real Property NOI(1)
$252,742 $162,600 $457,394 $333,939 
Home Sales NOI(1)
23,085 6,479 33,694 13,027 
Service, retail, dining and entertainment NOI(1)
27,867 458 33,048 (1,121)
NOI(1)
$303,694 $169,537 $524,136 $345,845 

2nd Quarter 2021 Supplemental Information     9          Sun Communities, Inc.


Reconciliation of Net Income Attributable to Sun Communities, Inc. Common Stockholders to Recurring EBITDA(1)
(amounts in thousands)
Three Months EndedSix Months Ended
June 30, 2021June 30, 2020June 30, 2021June 30, 2020
Net Income Attributable to Sun Communities, Inc. Common Stockholders$110,770 $58,910 $135,552 $42,824 
Adjustments
Depreciation and amortization126,423 87,265 249,727 170,954 
Loss on extinguishment of debt8,108 1,930 8,108 5,209 
Interest expense37,681 31,428 77,198 63,844 
Interest on mandatorily redeemable preferred OP units / equity1,041 1,042 2,077 2,083 
Current tax expense
1,245 119 1,016 569 
Deferred tax (benefit) / expense66 (112)(81)(242)
Income from nonconsolidated affiliates(794)(92)(1,965)(144)
Less: Gain on dispositions of assets, net(17,564)(4,178)(25,719)(9,740)
EBITDAre(1)
$266,976 $176,312 $445,913 $275,357 
Adjustments
Catastrophic event-related charges, net355 (566)2,769 40 
Business combination expense(201)— 1,031 — 
(Gain) / loss on remeasurement of marketable securities(27,494)(24,519)(31,155)4,128 
(Gain) / loss on foreign currency translation264 (10,374)239 7,105 
Other expense, net(6)
660 821 1,759 1,793 
(Gain) / loss on remeasurement of notes receivable(93)(246)(469)1,866 
(Gain) / loss on remeasurement of investment in nonconsolidated affiliates115 (1,132)11 1,059 
Preferred return to preferred OP units / equity3,035 1,584 5,899 3,154 
Income attributable to noncontrolling interests7,044 2,861 7,339 1,899 
Plus: Gain on dispositions of assets, net17,564 4,178 25,719 9,740 
Recurring EBITDA(1)
$268,225 $148,919 $459,055 $306,141 

2nd Quarter 2021 Supplemental Information     10          Sun Communities, Inc.























Non-GAAP and Other Financial Measures
















2nd Quarter 2021 Supplemental Information     11          Sun Communities, Inc.


Debt Analysis
(amounts in thousands)
Quarter Ended
6/30/20213/31/202112/31/20209/30/20206/30/2020
Debt Outstanding
Mortgage term loans$3,418,097 $3,430,420 $3,444,967 $3,191,380 $3,205,507 
Collateralized term loan39,637 42,510 45,016 47,546 50,006 
Total secured debt3,457,734 3,472,930 3,489,983 3,238,926 3,255,513 
Senior unsecured notes591,688 — — — — 
Line of credit and other debt
191,841 875,093 1,197,181 31,775 65,346 
Preferred Equity - Sun NG Resorts - mandatorily redeemable35,249 35,249 35,249 35,249 35,249 
Preferred OP units - mandatorily redeemable34,663 34,663 34,663 34,663 34,663 
Total unsecured debt853,441 945,005 1,267,093 101,687 135,258 
Total debt$4,311,175 $4,417,935 $4,757,076 $3,340,613 $3,390,771 
% Fixed / Floating
Fixed94.7 %79.3 %74.0 %97.6 %96.6 %
Floating5.3 %20.7 %26.0 %2.4 %3.4 %
Total100.0 %100.0 %100.0 %100.0 %100.0 %
Weighted Average Interest Rates
Mortgage term loans3.78 %3.78 %3.78 %3.88 %3.88 %
Collateralized term loan1.30 %1.29 %1.31 %1.31 %1.31 %
Senior unsecured notes2.70 %— %— %— %— %
Line of credit and other debt(8)
0.93 %1.77 %2.11 %1.34 %2.57 %
Preferred Equity - Sun NG Resorts - mandatorily redeemable6.00 %6.00 %6.00 %6.00 %6.00 %
Preferred OP units - mandatorily redeemable5.93 %5.93 %5.93 %5.93 %5.93 %
Total average3.52 %3.39 %3.37 %3.86 %3.86 %
Debt Ratios
Net Debt / Recurring EBITDA(1) (TTM)
5.1 6.1 6.9 5.0 4.8 
Net Debt / Enterprise Value16.8 %19.7 %21.4 %18.3 %17.8 %
Net Debt / Gross Assets29.6 %31.8 %35.5 %31.6 %29.7 %
Coverage Ratios
Recurring EBITDA(1) (TTM) / Interest
5.65.04.94.84.5
Recurring EBITDA(1) (TTM) / Interest + Pref. Distributions + Pref. Stock Distribution
5.54.84.84.64.4

Maturities / Principal Amortization Next Five Years20212022202320242025
Mortgage term loans
Maturities$— $82,155 $185,619 $315,330 $50,529 
Principal amortization30,083 61,411 60,788 57,344 53,933 
Collateralized term loan 4,621 10,000 25,016 — — 
Line of credit and other debt— 1,509 — — 190,332 
Preferred Equity - Sun NG Resorts - mandatorily redeemable— — — 33,428 1,821 
Preferred OP units - mandatorily redeemable— — — 27,373 — 
Total$34,704 $155,075 $271,423 $433,475 $296,615 
Weighted average rate of maturities— %4.46 %4.08 %4.47 %4.04 %

2nd Quarter 2021 Supplemental Information     12          Sun Communities, Inc.


Same Community(2)
(amounts in thousands)
Three Months Ended
Total Same CommunityMHRV
June 30, 2021June 30, 2020Change% ChangeJune 30, 2021June 30, 2020Change% ChangeJune 30, 2021June 30, 2020Change% Change
Financial Information
Revenue
Real property (excluding transient)$219,693 $205,449 $14,244 6.9 %$174,158 $166,473 $7,685 4.6 %$45,535 $38,976 $6,559 16.8 %
Real property - transient51,481 21,510 29,971 139.3 %362 173 189 109.2 %51,119 21,337 29,782 139.6 %
Other10,798 3,219 7,579 235.4 %4,869 1,130 3,739 330.9 %5,929 2,089 3,840 183.8 %
Total Operating281,972 230,178 51,794 22.5 %179,389 167,776 11,613 6.9 %102,583 62,402 40,181 64.4 %
Expense
Property Operating(9)(10)
87,459 70,159 17,300 24.7 %44,984 40,226 4,758 11.8 %42,475 29,933 12,542 41.9 %
Real Property NOI(1)
$194,513 $160,019 $34,494 21.6 %$134,405 $127,550 $6,855 5.4 %$60,108 $32,469 $27,639 85.1 %

Six Months Ended
Total Same CommunityMHRV
June 30, 2021June 30, 2020Change% ChangeJune 30, 2021June 30, 2020Change% ChangeJune 30, 2021June 30, 2020Change% Change
Financial Information
Revenue
Real property (excluding Transient)$435,054 $410,667 $24,387 5.9 %$346,900 $331,301 $15,599 4.7 %$88,154 $79,366 $8,788 11.1 %
Real property - transient76,883 49,869 27,014 54.2 %962 1,101 (139)(12.6)%75,921 48,768 27,153 55.7 %
Other17,793 9,071 8,722 96.2 %9,695 4,940 4,755 96.3 %8,098 4,131 3,967 96.0 %
Total Operating529,730 469,607 60,123 12.8 %357,557 337,342 20,215 6.0 %172,173 132,265 39,908 30.2 %
Expense
Property Operating(9)(10)
159,973 138,879 21,094 15.2 %87,989 80,911 7,078 8.7 %71,984 57,968 14,016 24.2 %
Real Property NOI(1)
$369,757 $330,728 $39,029 11.8 %$269,568 $256,431 $13,137 5.1 %$100,189 $74,297 $25,892 34.8 %

2nd Quarter 2021 Supplemental Information     13          Sun Communities, Inc.


Same Community(2) (continued)
As of
June 30, 2021June 30, 2020Change% Change
Other Information
Number of properties405 405 — 
MH occupancy97.4 %
RV occupancy100.0 %
MH & RV blended occupancy(3)
98.0 %
Adjusted MH occupancy(3)
98.5 %
Adjusted RV occupancy(3)
100.0 %
Adjusted MH & RV blended occupancy(3)
98.8 %97.2 %1.6 %
Sites available for development7,246 7,553 (307)
Monthly base rent per site - MH$601 $583 $18 
3.1%(12)
Monthly base rent per site - RV(11)
$527 $504 $23 
4.7%(12)
Monthly base rent per site - Total(11)
$584 $565 $19 
3.3%(12)
2nd Quarter 2021 Supplemental Information     14          Sun Communities, Inc.


Marina Summary
(amounts in thousands except for statistical data)
Three Months EndedSix Months Ended
June 30, 2021June 30, 2021
Financial Information
Revenues
Real property (excluding transient)$61,914 $108,020
Real property - transient4,257 5,125
Other3,671 5,319
Total Operating69,842 118,464
Expenses
Property Operating(a)
28,246 51,821
Real Property NOI41,596 66,643
Service, retail, dining and entertainment
Service, retail, dining and entertainment revenue82,238 126,592
Service, retail, dining and entertainment expense61,017 99,026
Service, Retail, Dining and Entertainment NOI21,221 27,566
Marina NOI$62,817 $94,209
Other Information - MarinasJune 30, 2021
Number of properties(b)
114
Total wet slips and dry storage41,275
(a) Marina results net $3.7 million and $6.3 million of certain utility revenue against the related utility expense in property operating and maintenance expense for the quarter and six months ended June 30, 2021.
(b) Marina properties comprised of eight properties acquired in 2021 and 106 properties acquired in 2020.
2nd Quarter 2021 Supplemental Information     15          Sun Communities, Inc.


MH and RV Acquisitions and Other Summary(13)
(amounts in thousands except for statistical data)
Three Months EndedSix Months Ended
June 30, 2021June 30, 2021
Financial Information
Revenues
Real property (excluding transient)$8,522$15,820 
Real property - transient21,25927,525 
Other income2,7673,122 
Total Operating32,54846,467 
Expenses
Property Operating(a)
15,91525,475 
Real Property NOI$16,633$20,992 
Other Information - MH and RVsJune 30, 2021
Number of properties50 
Occupied sites 5,474 
Developed sites 6,322 
Occupancy % 86.6 %
Transient sites8,122 
(a) MH and RV Acquisitions and Other results net $1.1 million and $2.3 million of certain utility revenue against the related utility expense in property operating and maintenance expense for the quarter and six months ended June 30, 2021.
2nd Quarter 2021 Supplemental Information     16          Sun Communities, Inc.


Home Sales Summary
(amounts in thousands except for *)
Three Months EndedSix Months Ended
June 30, 2021June 30, 2020Change% ChangeJune 30, 2021June 30, 2020Change% Change
Financial Information
New Homes
New home sales$34,761 $19,206 $15,555 81.0 %$57,733 $34,802 $22,931 65.9 %
New home cost of sales28,269 15,707 12,562 80.0 %46,943 28,317 18,626 65.8 %
Gross Profit – new homes
6,492 3,499 2,993 85.5 %10,790 6,485 4,305 66.4 %
Gross margin % – new homes18.7 %18.2 %0.5 %18.7 %18.6 %0.1 %
Average selling price – new homes*$153,132 $137,186 $15,946 11.6 %$153,545 $134,371 $19,174 14.3 %
Pre-owned Homes
Pre-owned home sales$47,087 $19,324 $27,763 143.7 %$76,314 $44,315 $31,999 72.2 %
Pre-owned home cost of sales25,945 13,474 12,471 92.6 %44,529 30,896 13,633 44.1 %
Gross Profit – pre-owned homes
21,142 5,850 15,292 261.4 %31,785 13,419 18,366 136.9 %
Gross margin % – pre-owned homes44.9 %30.3 %14.6 %41.7 %30.3 %11.4 %
Average selling price – pre-owned homes*$50,577 $41,028 $9,549 23.3 %$47,195 $39,744 $7,451 18.7 %
Total Home Sales
Revenue from home sales$81,848 $38,530 $43,318 112.4 %$134,047 $79,117 $54,930 69.4 %
Cost of home sales54,214 29,181 25,033 85.8 %91,472 59,213 32,259 54.5 %
Home selling expenses4,549 2,870 1,679 58.5 %8,881 6,877 2,004 29.1 %
Home Sales NOI(1)
$23,085 $6,479 $16,606 256.3 %$33,694 $13,027 $20,667 158.6 %
Statistical Information
New home sales volume*227 140 87 62.1 %376 259 117 45.2 %
Pre-owned home sales volume*931 471 460 97.7 %1,617 1,115 502 45.0 %
Total home sales volume*1,158 611 547 89.5 %1,993 1,374 619 45.1 %

2nd Quarter 2021 Supplemental Information     17          Sun Communities, Inc.


Rental Program Summary
(amounts in thousands except for *)
Three Months EndedSix Months Ended
June 30, 2021June 30, 2020Change% ChangeJune 30, 2021June 30, 2020Change% Change
Financial Information
Revenues
Home rent$17,060 $14,968 $2,092 14.0 %$34,082 $30,436 $3,646 12.0 %
Site rent
18,649 18,591 58 0.3 %37,766 36,598 1,168 3.2 %
Total35,709 33,559 2,150 6.4 %71,848 67,034 4,814 7.2 %
Expenses
Rental Program operating and maintenance4,561 4,425 136 3.1 %9,785 9,248 537 5.8 %
Rental Program NOI(1)
$31,148 $29,134 $2,014 6.9 %$62,063 $57,786 $4,277 7.4 %
Other Information  
Number of sold rental homes*281 122 159 130.3 %492 356 136 38.2 %
Number of occupied rentals, end of period*10,951 11,785 (834)(7.1)%
Investment in occupied rental homes, end of period$601,798 $621,327 $(19,529)(3.1)%
Weighted average monthly rental rate, end of period*$1,076 $1,018 $58 5.7 %

Rental Program NOI is included in Real Property NOI. Rental Program NOI is separately reviewed to assess the overall growth and performance of the Rental Program and its financial impact on the Company's operations.
2nd Quarter 2021 Supplemental Information     18          Sun Communities, Inc.


MH and RV Property Summary
6/30/20213/31/202112/31/20209/30/20206/30/2020
FLORIDA
Properties
129 128 128 127 125 
MH & Annual RV Developed sites(14)
40,171 40,011 39,803 39,517 39,241 
Occupied MH & Annual RV(14)
39,402 39,283 39,063 38,743 38,453 
MH & Annual RV Occupancy %(14)
98.1 %98.2 %98.1 %98.0 %98.0 %
Transient RV sites5,895 5,823 6,011 5,993 5,547 
Sites for development
1,414 1,497 1,497 1,427 1,427 
MICHIGAN
Properties
75 74 74 74 72 
MH & Annual RV Developed sites(14)
29,600 29,092 29,086 29,086 27,901 
Occupied MH & Annual RV(14)
28,671 28,145 28,109 28,033 27,191 
MH & Annual RV Occupancy %(14)
96.9 %96.7 %96.6 %96.4 %97.5 %
Transient RV sites509 541 546 546 572 
Sites for development
1,182 1,182 1,182 1,182 1,182 
CALIFORNIA
Properties
36 36 35 34 32 
MH & Annual RV Developed sites(14)
6,736 6,734 6,675 6,372 6,364 
Occupied MH & Annual RV(14)
6,613 6,609 6,602 6,290 6,272 
MH & Annual RV Occupancy %(14)
98.2 %98.1 %98.9 %98.7 %98.6 %
Transient RV sites2,416 2,418 2,231 2,236 1,978 
Sites for development
127 127 373 373 264 
TEXAS
Properties
25 24 24 24 23 
MH & Annual RV Developed sites(14)
7,947 7,928 7,766 7,659 7,641 
Occupied MH & Annual RV(14)
7,731 7,671 7,572 7,427 7,289 
MH & Annual RV Occupancy %(14)
97.3 %96.8 %97.5 %97.0 %95.4 %
Transient RV sites1,835 1,773 1,810 1,917 1,590 
Sites for development
1,194 1,275 1,378 1,378 565 
ONTARIO, CANADA
Properties
16 16 15 15 15 
MH & Annual RV Developed sites(14)
4,302 4,199 4,090 4,067 3,980 
Occupied MH & Annual RV(14)
4,302 4,199 4,090 4,067 3,980 
MH & Annual RV Occupancy %(14)
100.0 %100.0 %100.0 %100.0 %100.0 %
Transient RV sites870 964 966 920 1,007 
Sites for development
1,525 1,525 1,525 1,593 1,593 
CONNECTICUT
Properties
16 16 16 16 16 
MH & Annual RV Developed sites(14)
1,901 1,897 1,897 1,898 1,898 
Occupied MH & Annual RV(14)
1,757 1,746 1,739 1,736 1,735 
MH & Annual RV Occupancy %(14)
92.4 %92.0 %91.7 %91.5 %91.4 %
Transient RV sites104 108 108 107 107 
Sites for development
— — — — — 
ARIZONA
Properties
14 14 14 13 13 
MH & Annual RV Developed sites(14)
4,401 4,391 4,323 4,274 4,259 
Occupied MH & Annual RV(14)
4,116 4,101 4,030 3,957 3,932 
MH & Annual RV Occupancy %(14)
93.5 %93.4 %93.2 %92.6 %92.3 %
Transient RV sites1,260 1,270 1,337 1,386 1,401 
Sites for development
— — — — — 
2nd Quarter 2021 Supplemental Information     19          Sun Communities, Inc.


MH and RV Property Summary
6/30/20213/31/202112/31/20209/30/20206/30/2020
MAINE
Properties
13 13 13 
MH & Annual RV Developed sites(14)
2,204 2,190 2,190 1,092 1,074 
Occupied MH & Annual RV(14)
2,127 2,119 2,121 1,089 1,069 
MH & Annual RV Occupancy %(14)
96.5 %96.8 %96.8 %99.7 %99.5 %
Transient RV sites792 805 805 819 837 
Sites for development
30 30 30 30 30 
INDIANA
Properties
12 12 12 11 11 
MH & Annual RV Developed sites(14)
3,087 3,087 3,087 3,087 3,087 
Occupied MH & Annual RV(14)
2,970 2,961 2,950 2,957 2,961 
MH & Annual RV Occupancy %(14)
96.2 %95.9 %95.6 %95.8 %95.9 %
Transient RV sites1,089 1,089 1,089 534 534 
Sites for development
277 277 277 277 277 
COLORADO
Properties
10 10 10 10 10 
MH & Annual RV Developed sites(14)
2,453 2,453 2,453 2,453 2,441 
Occupied MH & Annual RV(14)
2,420 2,395 2,380 2,365 2,327 
MH & Annual RV Occupancy %(14)
98.7 %97.6 %97.0 %96.4 %95.3 %
Transient RV sites987 962 962 930 574 
Sites for development
1,225 1,250 1,250 1,282 1,566 
NEW HAMPSHIRE
Properties
10 10 10 10 10 
MH & Annual RV Developed sites(14)
1,777 1,776 1,777 1,833 1,827 
Occupied MH & Annual RV(14)
1,769 1,769 1,767 1,822 1,816 
MH & Annual RV Occupancy %(14)
99.5 %99.6 %99.4 %99.4 %99.4 %
Transient RV sites602 456 460 404 410 
Sites for development
151 151 151 151 151 
NEW YORK
Properties
10 10 
MH & Annual RV Developed sites(14)
1,457 1,452 1,419 1,414 1,403 
Occupied MH & Annual RV(14)
1,428 1,415 1,380 1,371 1,358 
MH & Annual RV Occupancy %(14)
98.0 %97.5 %97.3 %97.0 %96.8 %
Transient RV sites1,684 1,689 1,422 900 911 
Sites for development
371 371 371 371 371 
OHIO
Properties
MH & Annual RV Developed sites(14)
2,797 2,797 2,790 2,790 2,778 
Occupied MH & Annual RV(14)
2,770 2,760 2,755 2,758 2,736 
MH & Annual RV Occupancy %(14)
99.0 %98.7 %98.7 %98.9 %98.5 %
Transient RV sites128 128 135 135 147 
Sites for development
22 22 22 22 22 
OTHER STATES
Properties
80 80 77 73 74 
MH & Annual RV Developed sites(14)
17,422 17,310 16,896 16,484 16,578 
Occupied MH & Annual RV(14)
16,934 16,796 16,394 15,977 16,046 
MH & Annual RV Occupancy %(14)
97.2 %97.0 %97.0 %96.9 %96.8 %
Transient RV sites8,861 8,269 7,161 6,901 6,745 
Sites for development
1,925 1,969 1,969 2,044 2,294 
2nd Quarter 2021 Supplemental Information     20          Sun Communities, Inc.


MH and RV Property Summary
6/30/20213/31/202112/31/20209/30/20206/30/2020
TOTAL - MH AND RV PORTFOLIO
Properties
455 452 446 432 426 
MH & Annual RV Developed sites(14)
126,255 125,317 124,252 122,026 120,472 
Occupied MH & Annual RV(14)
123,010 121,969 120,952 118,592 117,165 
MH & Annual RV Occupancy %(14)
97.4 %
(15)
97.3 %97.3 %97.2 %97.3 %
Transient RV sites27,032 26,295 25,043 23,728 22,360 
Sites for development(16)
9,443 9,676 10,025 10,130 9,742 
% Communities age restricted
32.5 %32.7 %33.2 %33.6 %34.0 %

Marina Property Summary(a)
6/30/202103/31/202112/31/2020
FLORIDA
Properties18 16 14 
Total wet slips and dry storage spaces4,186 3,837 3,585 
CONNECTICUT
Properties11 11 11 
Total wet slips and dry storage spaces3,262 3,262 3,262 
RHODE ISLAND
Properties11 11 11 
Total wet slips and dry storage spaces3,207 2,829 2,829 
MASSACHUSETTS
Properties
Total wet slips and dry storage spaces2,650 2,650 2,223 
NEW YORK
Properties
Total wet slips and dry storage spaces2,629 2,629 2,629 
MARYLAND
Properties
Total wet slips and dry storage spaces2,110 2,110 2,110 
OTHER STATES
Properties49 47 47 
Total wet slips and dry storage spaces23,231 22,693 22,693 
TOTAL - MARINA PORTFOLIO
Properties114 110 106 
Total wet slips and dry storage spaces41,275 40,010 39,331 
(a) Total wet slips and dry storage spaces are adjusted each quarter based on site configuration and usability.

2nd Quarter 2021 Supplemental Information     21          Sun Communities, Inc.


Capital Improvements, Development and Acquisitions
(amounts in thousands except for *)

 Recurring Capital Expenditures Average / MH & RV Site*Recurring Capital Expenditures Average / Marina Site*
Recurring Capital Expenditures - MH / RV(17)
Recurring Capital Expenditures - Marina(17)
 Lot Modifications(18)
Acquisitions(19)
 Expansion
and
Development(20)
Growth Projects(21)
YTD 2021$178 $149 $21,697 $5,909 $16,945 $692,344 $90,380 $36,357 
2020$265 N/A$31,398 $2,074 $29,789 $3,105,296 $248,146 $28,315 
2019$345 N/A$30,382 N/A$31,135 $930,668 $281,808 $9,638 

2nd Quarter 2021 Supplemental Information     22          Sun Communities, Inc.


Operating Statistics for MH and Annual RVs
LocationsResident Move-outs
Net Leased Sites(5)
New Home SalesPre-owned Home SalesBrokered
Re-sales
Florida1,251 319 116 126 972 
Michigan241 113 29 807 124 
Ontario, Canada471 121 43 221 
Texas177 159 44 213 39 
Arizona60 86 15 23 132 
Indiana34 20 147 
Ohio58 15 59 
California68 11 14 82 
Colorado40 34 16 21 
Connecticut19 18 20 25 
New York87 24 
New Hampshire— — 22 
Maine73 
Other states702 163 39 208 110 
Six Months Ended June 30, 20213,242 1,097 376 1,617 1,774 

Total For Year EndedResident Move-outs
Net Leased Sites(5)
New Home SalesPre-owned Home SalesBrokered
Re-sales
20205,365 2,505 570 2,296 2,557 
20194,139 2,674 571 2,868 2,231 

Percentage TrendsResident Move-outs Resident
Re-sales
2021 TTM2.1 %8.1 %
20203.3 %6.9 %
20192.6 %6.6 %

2nd Quarter 2021 Supplemental Information     23          Sun Communities, Inc.


Footnotes and Definitions
(1)Investors in and analysts following the real estate industry utilize funds from operations ("FFO"), net operating income ("NOI"), and earnings before interest, tax, depreciation and amortization ("EBITDA") as supplemental performance measures. The Company believes that FFO, NOI, and EBITDA are appropriate measures given their wide use by and relevance to investors and analysts. Additionally, FFO, NOI, and EBITDA are commonly used in various ratios, pricing multiples, yields and returns and valuation calculations used to measure financial position, performance and value.
FFO, reflecting the assumption that real estate values rise or fall with market conditions, principally adjusts for the effects of generally accepted accounting principles ("GAAP") depreciation and amortization of real estate assets.
NOI provides a measure of rental operations that does not factor in depreciation, amortization and non-property specific expenses such as general and administrative expenses.
EBITDA provides a further measure to evaluate ability to incur and service debt and to fund dividends and other cash needs.
FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as GAAP net income (loss), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation and amortization, real estate related impairments, and after adjustments for nonconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure that management believes is a useful supplemental measure of the Company's operating performance. By excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO provides a performance measure that, when compared period-over-period, reflects the impact to operations from trends in occupancy rates, rental rates, and operating costs, providing perspective not readily apparent from GAAP net income (loss). Management believes the use of FFO has been beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. The Company also uses FFO excluding certain gain and loss items that management considers unrelated to the operational and financial performance of our core business ("Core FFO"). The Company believes that Core FFO provides enhanced comparability for investor evaluations of period-over-period results.
The Company believes that GAAP net income (loss) is the most directly comparable measure to FFO. The principal limitation of FFO is that it does not replace GAAP net income (loss) as a performance measure or GAAP cash flow from operations as a liquidity measure. Because FFO excludes significant economic components of GAAP net income (loss) including depreciation and amortization, FFO should be used as a supplement to GAAP net income (loss) and not as an alternative to it. Further, FFO is not intended as a measure of a REIT's ability to meet debt principal repayments and other cash requirements, nor as a measure of working capital. FFO is calculated in accordance with the Company's interpretation of standards established by NAREIT, which may not be comparable to FFO reported by other REITs that interpret the NAREIT definition differently.
NOI is derived from revenues minus property operating expenses and real estate taxes. NOI is a non-GAAP financial measure that the Company believes is helpful to investors as a supplemental measure of operating performance because it is an indicator of the return on property investment and provides a method of comparing property performance over time. The Company uses NOI as a key measure when evaluating performance and growth of particular properties and / or groups of properties. The principal limitation of NOI is that it excludes depreciation, amortization, interest expense and non-property specific expenses such as general and administrative expenses, all of which are significant costs. Therefore, NOI is a measure of the operating performance of the properties of the Company rather than of the Company overall.
The Company believes that GAAP net income (loss) is the most directly comparable measure to NOI. NOI should not be considered to be an alternative to GAAP net income (loss) as an indication of the Company's financial performance or GAAP cash flow from operating activities as a measure of the Company's liquidity; nor is it indicative of funds available for the Company's cash needs, including its ability to make cash distributions. Because of the inclusion of items such as interest, depreciation, and amortization, the use of GAAP net income (loss) as a performance measure is limited as these items may not accurately reflect the actual change in market value of a property, in the case of depreciation and in the case of interest, may not necessarily be linked to the operating performance of a real estate asset, as it is often incurred at a parent company level and not at a property level.
EBITDA as defined by NAREIT (referred to as "EBITDAre") is calculated as GAAP net income (loss), plus interest expense, plus income tax expense, plus depreciation and amortization, plus or minus losses or gains on the disposition of depreciated property (including losses or gains on change of control), plus impairment write-downs of depreciated property and of investments in nonconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and adjustments to reflect the entity's share of EBITDAre of nonconsolidated affiliates. EBITDAre is a non-GAAP financial measure that the Company uses to evaluate its ability to incur and service debt, fund dividends and other cash needs and cover fixed costs.
2nd Quarter 2021 Supplemental Information     24          Sun Communities, Inc.


Investors utilize EBITDAre as a supplemental measure to evaluate and compare investment quality and enterprise value of REITs. The Company also uses EBITDAre excluding certain gain and loss items that management considers unrelated to measurement of the Company's performance on a basis that is independent of capital structure ("Recurring EBITDA").
The Company believes that GAAP net income (loss) is the most directly comparable measure to EBITDAre. EBITDAre is not intended to be used as a measure of the Company's cash generated by operations or its dividend-paying capacity, and should therefore not replace GAAP net income (loss) as an indication of the Company's financial performance or GAAP cash flow from operating, investing and financing activities as measures of liquidity.
(2)Same Community results reflect constant currency for comparative purposes. Canadian currency figures in the prior comparative period have been translated at 2021 average exchange rates.
(3)The MH and RV blended occupancy is derived from 119,933 developed sites, of which 117,536 were occupied. The adjusted MH and RV blended occupancy percentage for 2020 has been adjusted to reflect incremental period-over-period growth from newly rented expansion sites and the conversion of transient RV sites to annual RV sites. The adjusted MH and RV blended occupancy percentage for 2021 is derived from 118,907 developed sites, of which 117,536 were occupied. The number of developed sites excludes RV transient sites and over 1,000 recently completed but vacant MH expansion sites.
(4)The effect of certain anti-dilutive convertible securities is excluded from these items.
(5)Revenue producing site gains do not include occupied sites acquired during that year.
(6)Other expense, net was as follows (in thousands):
Three Months EndedSix Months Ended
June 30, 2021June 30, 2020June 30, 2021June 30, 2020
Foreign currency remeasurement income / (loss)$181 $(195)$159 $(415)
Contingent consideration expense
(72)(84)(143)(166)
Long term lease termination expense— (273)— (273)
GTSC repair reserve(144)(269)(525)(939)
Non-cash lease amortization expense(625)— (1,250)— 
Other expenses, net$(660)$(821)$(1,759)$(1,793)

(7)Other acquisition related costs represent the expenses incurred to bring recently acquired properties up to the Company's operating standards, including items such as tree trimming and painting costs that do not meet the Company's capitalization policy. These costs also include nonrecurring integration expenses associated with a new acquisition.
(8)Line of credit and other debt includes borrowings under the Company's $2.0 billion New Credit Facility and a $12.0 million MH floor plan facility. The effective interest rate on the MH floor plan facility was 7.0 percent for the quarters ended June 30 and March 31, 2021, and 6.0 percent for the quarters ended December 31, September 30 and June 30, 2020. However, the Company pays no interest if the floor plan balance is repaid within 60 days.
(9)Same Community results net $16.8 million and $14.3 million of certain utility revenue against the related utility expense in property operating and maintenance expense for the three months ended June 30, 2021 and 2020, respectively. Same Community results net $33.2 million and $29.1 million of utility revenue against the related utility expense in property operating and maintenance expense for the six months ended June 30, 2021 and 2020, respectively.
(10)Same Community supplies and repair expense excludes $0.5 million and $0.9 million for the three and six months ended June 30, 2020, respectively, of expenses incurred for recently acquired properties to bring the properties up to the Company's operating standards, including items such as tree trimming and painting costs that do not meet the Company's capitalization policy.
(11)Monthly base rent per site pertains to annual RV sites and excludes transient RV sites.
(12)Calculated using actual results without rounding.
(13)MH and RV acquisitions and other is comprised of eight properties acquired and five properties that the Company has an interest in, but does not operate in 2021, 23 properties acquired in 2020, two Florida Keys properties that require redevelopment as a result of damage sustained from Hurricane Irma in 2017, seven recently opened ground-up developments, one property undergoing redevelopment, four properties previously classified as held for sale and other miscellaneous transactions and activity.
2nd Quarter 2021 Supplemental Information     25          Sun Communities, Inc.


(14)Includes MH and annual RV sites, and excludes transient RV sites, as applicable.
(15)As of June 30, 2021, total portfolio MH occupancy was 96.7 percent inclusive of the impact of nearly 1,200 recently constructed but vacant MH expansion sites, and annual RV occupancy was 100.0 percent.
(16)Total sites for development were comprised of approximately 77.9 percent for expansion, 19.8 percent for greenfield development and 2.3 percent for redevelopment.
(17)Property recurring capital expenditures are necessary to maintain asset quality, including purchasing and replacing assets used to operate the communities, resorts and marinas. Recurring capital expenditures at our MH and RV properties include items such as: major road, driveway, pool improvements; clubhouse renovations; adding or replacing street lights; playground equipment; signage; maintenance facilities; manager housing and property vehicles. Recurring capital expenditures at our marinas include items such as: dredging, dock repairs and improvements, and equipment maintenance and upgrades. The minimum capitalized amount is five hundred dollars.
(18)Lot modification capital expenditures are MH expenditures necessary to improve the asset quality of the community. These costs are incurred when an existing older home moves out, and the site is prepared for a new home, more often than not, a multi-sectional home. These activities, which are mandated by strict manufacturer's installation requirements and state building code, include items such as new foundations, driveways, and utility upgrades.
(19)Capital expenditures related to acquisitions represent the purchase price of existing operating properties (including marinas) and land parcels to develop expansions or new properties. These costs for the six months ended June 30, 2021 include $70.7 million of capital improvements identified during due diligence that are necessary to bring the communities, resorts and marinas to the Company's operating standards. For the years ended December 31, 2020 and 2019, these costs were $40.6 million and $50.7 million, respectively. These include items such as: upgrading clubhouses; landscaping; new street light systems; new mail delivery systems; pool renovation including larger decks, heaters, and furniture; new maintenance facilities; and new signage including main signs and internal road signs. These are considered acquisition costs and although identified during due diligence, often require 24 to 36 months after closing to complete.
(20)Expansion and development expenditures consist primarily of construction costs and costs necessary to complete home and RV site improvements, such as driveways, sidewalks and landscaping at our MH communities and RV resorts.
(21)Growth projects consist of revenue generating or expense reducing activities at MH communities, RV resorts and marinas. This includes, but is not limited to, utility efficiency and renewable energy projects, site, slip or amenity upgrades such as the addition of a garage, shed or boat lift, and other special capital projects that substantiate an incremental rental increase.
Certain financial information has been revised to reflect reclassifications in prior periods to conform to current period presentation.
2nd Quarter 2021 Supplemental Information     26          Sun Communities, Inc.