Maryland |
1-12616 |
38-2730780 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
27777 Franklin Rd. |
||
Suite 200 |
||
Southfield, Michigan |
48034 | |
(Address of Principal Executive Offices) |
(Zip Code) |
(248) 208-2500 |
|
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) |
Exhibits. |
99.1 |
Press Release issued November 6, 2009 |
SUN COMMUNITIES, INC.
| |||
Dated: November 6, 2009 |
By: |
/s/ Karen J. Dearing | |
Karen J. Dearing, Executive Vice President,
Chief Financial Officer, Secretary and Treasurer |
EXHIBIT # |
DESCRIPTION | |
99.1 |
Press Release issued November 6, 2009 | |
|
SUN COMMUNITIES, INC. |
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
FOR THE PERIODS ENDED SEPTEMBER 30, 2009 AND 2008 |
|
(In thousands, except per share amounts) |
|
(Unaudited) |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
REVENUES |
||||||||||||||||
Income from real property |
$ |
48,597 |
$ |
47,788 |
$ |
148,093 |
$ |
145,792 |
||||||||
Revenue from home sales |
8,433 |
7,933 |
24,112 |
24,204 |
||||||||||||
Rental home revenue |
5,062 |
5,186 |
15,449 |
15,318 |
||||||||||||
Ancillary revenues, net |
4 |
35 |
261 |
349 |
||||||||||||
Interest |
1,554 |
1,129 |
4,194 |
2,741 |
||||||||||||
Other income (loss) |
(258 |
) |
(816 |
) |
(161 |
) |
2,884 |
|||||||||
Total revenues |
63,392 |
61,255 |
191,948 |
191,288 |
||||||||||||
COSTS AND EXPENSES |
||||||||||||||||
Property operating and maintenance |
13,249 |
12,469 |
38,641 |
36,857 |
||||||||||||
Real estate taxes |
3,848 |
3,844 |
12,150 |
12,183 |
||||||||||||
Cost of home sales |
6,046 |
6,073 |
17,313 |
18,893 |
||||||||||||
Rental home operating and maintenance |
3,864 |
4,135 |
12,423 |
11,566 |
||||||||||||
General and administrative - real property |
3,687 |
3,691 |
12,753 |
12,546 |
||||||||||||
General and administrative - home sales and rentals |
1,890 |
1,676 |
5,532 |
5,003 |
||||||||||||
Georgia flood damage |
800 |
- |
800 |
- |
||||||||||||
Depreciation and amortization |
15,841 |
16,025 |
47,960 |
48,097 |
||||||||||||
Interest |
15,109 |
15,361 |
44,093 |
45,311 |
||||||||||||
Interest on mandatorily redeemable debt |
839 |
847 |
2,509 |
2,535 |
||||||||||||
Total expenses |
65,173 |
64,121 |
194,174 |
192,991 |
||||||||||||
Loss before income taxes and equity loss from affiliates |
(1,781 |
) |
(2,866 |
) |
(2,226 |
) |
(1,703 |
) | ||||||||
Provision for state income tax |
(103 |
) |
(141 |
) |
(382 |
) |
(34 |
) | ||||||||
Equity loss from affiliates |
(854 |
) |
(1,486 |
) |
(1,344 |
) |
(14,036 |
) | ||||||||
Loss from continuing operations |
(2,738 |
) |
(4,493 |
) |
(3,952 |
) |
(15,773 |
) | ||||||||
Income (loss) from discontinued operations |
177 |
(274 |
) |
(155 |
) |
(785 |
) | |||||||||
Net loss |
(2,561 |
) |
(4,767 |
) |
(4,107 |
) |
(16,558 |
) | ||||||||
Less: income (loss) attributable to noncontrolling interest |
(526 |
) |
726 |
(690 |
) |
(602 |
) | |||||||||
Net loss attributable to Sun Communities, Inc. |
$ |
(2,035 |
) |
$ |
(5,493 |
) |
$ |
(3,417 |
) |
$ |
(15,956 |
) | ||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
18,513 |
18,213 |
18,437 |
18,151 |
||||||||||||
Diluted |
18,513 |
18,213 |
18,437 |
18,151 |
||||||||||||
Basic and diluted income (loss) per share: |
||||||||||||||||
Continuing operations |
$ |
(0.12 |
) |
$ |
(0.28 |
) |
$ |
(0.18 |
) |
$ |
(0.84 |
) | ||||
Discontinued operations |
0.01 |
(0.02 |
) |
(0.01 |
) |
(0.04 |
) | |||||||||
Basic and diluted loss per share |
$ |
(0.11 |
) |
$ |
(0.30 |
) |
$ |
(0.19 |
) |
$ |
(0.88 |
) | ||||
Cash dividends per common share: |
$ |
0.63 |
$ |
0.63 |
$ |
1.89 |
$ |
1.89 |
|
SUN COMMUNITIES, INC. |
|
CONSOLIDATED STATEMENTS OF OPERATIONS, CONTINUED |
|
FOR THE PERIODS ENDED SEPTEMBER 30, 2009 AND 2008 |
|
(In thousands) |
|
(Unaudited) |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Amounts attributable to Sun Communities, Inc. common stockholders: |
||||||||||||||||
Loss from continuing operations, net of state income taxes |
$ |
(2,193 |
) |
$ |
(5,190 |
) |
$ |
(3,278 |
) |
$ |
(15,200 |
) | ||||
Income (loss) from discontinued operations, net of state income taxes |
158 |
(303 |
) |
(139 |
) |
(756 |
) | |||||||||
Loss attributable to Sun Communities, Inc. |
$ |
(2,035 |
) |
$ |
(5,493 |
) |
$ |
(3,417 |
) |
$ |
(15,956 |
) |
|
|
RECONCILIATION OF NET LOSS TO FUNDS FROM OPERATIONS |
|
FOR THE PERIODS ENDED SEPTEMBER 30, 2009 AND 2008 |
|
(In thousands, except per share data) |
|
(Unaudited) |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Net loss |
$ |
(2,561 |
) |
$ |
(4,767 |
) |
$ |
(4,107 |
) |
$ |
(16,558 |
) | ||||
Adjustments: |
||||||||||||||||
Depreciation and amortization |
16,329 |
16,667 |
49,364 |
49,930 |
||||||||||||
Benefit for state income taxes (3)
|
(42 |
) |
(7 |
) |
(55 |
) |
(405 |
) | ||||||||
Gain on disposition of assets, net |
(1,237 |
) |
(569 |
) |
(3,933 |
) |
(5,838 |
) | ||||||||
Funds from operations (FFO) (1)
|
$ |
12,489 |
$ |
11,324 |
$ |
41,269 |
$ |
27,129 |
||||||||
Weighted average Common Shares/OP Units outstanding: |
||||||||||||||||
Basic |
20,856 |
20,504 |
20,787 |
20,448 |
||||||||||||
Diluted |
20,856 |
20,571 |
20,787 |
20,499 |
||||||||||||
FFO per weighted average Common Share/OP Unit - Basic |
$ |
0.60 |
$ |
0.55 |
$ |
1.99 |
$ |
1.33 |
||||||||
FFO per weighted average Common Share/OP Unit - Diluted |
$ |
0.60 |
$ |
0.55 |
$ |
1.99 |
$ |
1.32 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Net loss |
$ |
(2,561 |
) |
$ |
(4,767 |
) |
$ |
(4,107 |
) |
$ |
(16,558 |
) | ||||
Equity affiliate adjustment |
836 |
1,500 |
1,211 |
14,050 |
||||||||||||
Severance charges |
- |
- |
- |
888 |
||||||||||||
Georgia flood damage |
800 |
- |
800 |
- |
||||||||||||
Adjusted net loss |
(925 |
) |
(3,267 |
) |
(2,096 |
) |
(1,620 |
) | ||||||||
Depreciation and amortization |
16,329 |
16,667 |
49,364 |
49,930 |
||||||||||||
Benefit for state income taxes (3)
|
(42 |
) |
(7 |
) |
(55 |
) |
(405 |
) | ||||||||
Gain on disposition of assets, net |
(1,237 |
) |
(569 |
) |
(3,933 |
) |
(5,838 |
) | ||||||||
Adjusted funds from operations (FFO) (1)
|
$ |
14,125 |
$ |
12,824 |
$ |
43,280 |
$ |
42,067 |
||||||||
Adjusted FFO per weighted average Common Share/OP Unit - Diluted |
$ |
0.68 |
$ |
0.62 |
$ |
2.08 |
$ |
2.05 |
|
(3) The tax benefit for the periods ended September 30, 2009 and 2008 represents the reversal of a tax provision for potential taxes payable on the sale of company assets related to the enactment of the Michigan Business Tax. These taxes do not impact Funds from Operations and would be payable from prospective proceeds of such
sales. |
|
SUN COMMUNITIES, INC. |
(Unaudited) |
||||||||
September 30, 2009 |
December 31, 2008 |
|||||||
Investment property before accumulated depreciation |
$ |
1,562,345 |
$ |
1,549,339 |
||||
Total assets |
$ |
1,189,205 |
$ |
1,206,999 |
||||
Total debt |
$ |
1,244,529 |
$ |
1,229,571 |
||||
Total noncontrolling interest and stockholders' deficit |
$ |
(95,457 |
) |
$ |
(59,882 |
) |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Net loss |
$ |
(2,561 |
) |
$ |
(4,767 |
) |
$ |
(4,107 |
) |
$ |
(16,558 |
) | ||||
Unrealized gain (loss) on interest rate swaps |
(494 |
) |
4 |
832 |
(64 |
) | ||||||||||
Total comprehensive loss |
(3,055 |
) |
(4,763 |
) |
(3,275 |
) |
(16,622 |
) | ||||||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest |
(324 |
) |
733 |
(347 |
) |
(604 |
) | |||||||||
Comprehensive loss attributable to Sun Communities, Inc. |
$ |
(2,731 |
) |
$ |
(5,496 |
) |
$ |
(2,928 |
) |
$ |
(16,018 |
) |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, |
September 30, |
|||||||||||||||||||||||
2009 |
2008 |
% Change |
2009 |
2008 |
% Change |
|||||||||||||||||||
Total revenue |
$ |
45,915 |
$ |
45,221 |
1.5 |
% |
$ |
140,405 |
$ |
138,488 |
1.4 |
% | ||||||||||||
Total expense |
14,415 |
13,746 |
4.9 |
% |
43,103 |
41,736 |
3.3 |
% | ||||||||||||||||
Net operating income(2)
|
$ |
31,500 |
$ |
31,475 |
0.1 |
% |
$ |
97,302 |
$ |
96,752 |
0.6 |
% |
2009 |
2008 |
|||||||
Total manufactured housing sites |
42,301 |
42,289 |
||||||
Occupied manufactured housing sites |
34,813 |
34,775 |
||||||
Manufactured housing occupancy % |
82.3 |
% |
82.2 |
% | ||||
Average monthly rent per site |
$ |
402 |
$ |
390 |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Rental home revenue |
$ |
5,062 |
$ |
5,186 |
$ |
15,449 |
$ |
15,318 |
||||||||
Site rent from Rental Program |
6,738 |
6,150 |
19,861 |
18,278 |
||||||||||||
Rental Program revenue |
11,800 |
11,336 |
35,310 |
33,596 |
||||||||||||
Expenses |
||||||||||||||||
Payroll and commissions |
556 |
524 |
1,935 |
1,601 |
||||||||||||
Repairs and refurbishment |
1,761 |
2,011 |
5,729 |
5,380 |
||||||||||||
Taxes and insurance |
777 |
701 |
2,323 |
2,094 |
||||||||||||
Marketing and other |
770 |
899 |
2,436 |
2,491 |
||||||||||||
Rental Program operating and maintenance |
3,864 |
4,135 |
12,423 |
11,566 |
||||||||||||
Net operating income(2)
|
$ |
7,936 |
$ |
7,201 |
$ |
22,887 |
$ |
22,030 |
Other Information |
2009 |
2008 |
% Change |
|||||||||
Number of occupied rentals, end of period* |
5,749 |
5,449 |
5.5 |
% | ||||||||
Investment in occupied rental homes |
$ |
180,118 |
$ |
166,735 |
8.0 |
% | ||||||
Number of sold rental homes* |
531 |
443 |
19.9 |
% | ||||||||
Weighted average monthly rental rate* |
$ |
726 |
$ |
733 |