UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report: November 7, 2008

(Date of earliest event reported)

 

SUN COMMUNITIES, INC.

(Exact name of registrant as specified in its charter)

 

Maryland

 

1-12616

 

38-2730780

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

27777 Franklin Rd.

 

 

Suite 200

 

 

Southfield, Michigan

 

48034

(Address of Principal Executive Offices)

 

(Zip Code)

 

 

(248) 208-2500

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 

 

Item 2.02

 

Description.

 

On November 7, 2008, Sun Communities, Inc. (the “Company”) issued a press release, furnished as Exhibit 99.1 and incorporated herein by reference, announcing its financial results for the periods ended September 30, 2008 and certain other information.

 

The Company will hold an investor conference call and webcast at 11:00 A.M. EST on November 7, 2008 to disclose and discuss the financial results for the periods ended September 30, 2008.

 

The information contained in this Current Report on Form 8-K, including the exhibit attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended.

 

 

Item 9.01

Financial Statements and Exhibits.

 

 

(d)

Exhibits.

99.1

Press Release issued November 7, 2008

 

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

SUN COMMUNITIES, INC.

 


Dated: November 7, 2008

 

By:


/s/ Karen J. Dearing

 

 

 

Karen J. Dearing, Executive Vice President,

Chief Financial Officer, Secretary and Treasurer

 

 


EXHIBIT INDEX

 

 

 

EXHIBIT #

 

DESCRIPTION

99.1

 

Press Release issued November 7, 2008

 

 

 

 

 

 

                    

 

FOR FURTHER INFORMATION:

 

AT THE COMPANY:

Karen J. Dearing

Chief Financial Officer

(248) 208-2500

 

FOR IMMEDIATE RELEASE

 

 

SUN COMMUNITIES, INC. REPORTS SEPTEMBER 30, 2008 RESULTS

 

Southfield, MI, November 7, 2008 - Sun Communities, Inc. (NYSE: SUI) (the “Company”), a real estate investment trust (REIT) that owns and operates manufactured housing communities, today reported third quarter results.

 

During the quarter ended September 30, 2008, total revenues increased 7.0 percent to $61.4 million, compared with $57.4 million in the third quarter of 2007. Net loss for the third quarter of 2008 was $(5.5) million or $(0.30) per diluted common share, compared with a net loss of $(4.4) million, or $(0.24) per diluted common share for the same period in 2007. Funds from operations (FFO)(1) were $11.3 million or $0.55 per diluted share/OP Unit in the third quarter of 2008 as compared to $11.8 million or $0.58 per diluted share/OP Unit in the third quarter of 2007.

 

For the nine months ended September 30, 2008, total revenues increased 8.6 percent to $191.9 million, as compared to $176.7 million for the same period in 2007. Net loss was $(16.0) million as compared to $(6.5) million for the nine months ended September 30, 2008 and 2007, respectively. FFO(1) was $27.1 million, or $1.32 per diluted share/OP Unit, for the nine months ended September 30, 2008, compared to $41.0 million, or $2.02 per diluted share/OP Unit, for the same period in 2007.

 

Included in net loss for the three and nine months ended September 30, 2008 is equity loss from the Company’s affiliate, Origen Financial, Inc. (“Origen”), of $1.5 million and $14.1 million, respectively, which include negative adjustments to the carrying value of the Company’s investment in Origen of $1.3 million and $8.1 million, respectively. Excluding these equity losses, FFO(1) would have been $12.8 million, or $0.62 per diluted share/OP unit and $41.2 million, or $2.01 per diluted share/OP Unit, for the three and nine month periods ended September 30, 2008, respectively, as compared to $11.8 million, or $0.58 per diluted share/OP unit and $41.0 million, or $2.02 per diluted share/OP unit for the comparable periods in 2007. The results for the nine months ended September 30, 2008 also include severance costs of approximately $0.04 of FFO per diluted share/OP unit related to the retirement of one of the Company’s officers.

 

 

 

 

 


 

November 7, 2008

Page 2

 

For 135 communities owned throughout 2008 and 2007, total revenues increased 2.5 percent for the quarter ended September 30, 2008, and total expenses decreased 3.0 percent, resulting in an increase in net operating income(2) of 5.0 percent, as compared to an increase in net operating income(2) of 1.6 percent for the same period in 2007. For the nine months ended September 30, 2008, total revenues increased 2.2 percent and total expenses increased 1.0 percent, resulting in an increase in net operating income(2) of 2.7 percent, as compared to an increase in net operating income(2) of 2.0 percent for the same period in 2007. Same property occupancy in the manufactured housing sites was 82.4 percent at September 30, 2008 and December 31, 2007.

 

Manufactured housing revenue producing sites for the third quarter of 2008 decreased by 48 sites, as compared to a decrease of 160 sites during the third quarter of 2007. For the nine months ended September 30, 2008, manufactured housing revenue producing sites increased by 50 as compared to a loss of 65 sites during the same 2007 period. This represents a year over year improvement of 112 and 115 sites, for the three and nine months ended September 30, 2008, respectively, in comparison to the same periods during 2007.

 

During the third quarter of 2008, 251 new and pre-owned homes were sold, bringing the total of homes sold year to date to 742, an increase of 31.3 percent from the 565 homes sold during the comparable nine months of 2007. Rental home sales, included in total new and pre-owned home sales above, totaled 151 and 443 for the three and nine months ended September 30, 2008, respectively, as compared to sales of 90 and 281 during the same periods in 2007.

 

“Both new and pre-owned home sales are ahead of results for the same period in 2007 pointing to the affordability of manufactured housing during economic downturns”, said Gary A. Shiffman, Chairman and Chief Executive Officer. “The First Time Home Buyers Tax Credit, which provides for a 10% refundable tax credit on the purchase of a home, may further assist home sales as we are actively promoting this opportunity to our customers, many of whom are first time buyers”, Shiffman added.

 

The Company’s rental program has increased by a net 121 homes since December 31, 2007, bringing the total number of occupied rentals to 5,449 at September 30, 2008, as reflected in the accompanying table. For the first time in the program's history, rental home sales have exceeded net leases causing occupancy in the program to decline by 31 sites in the third quarter of 2008.

 

“The Company continues to effectively execute on its core business objectives through extraordinary economic times in the broader marketplace. The business of providing affordable housing has historically been somewhat recession resistant and, to a certain extent, countercyclical”, said Shiffman. “This is borne out by the strength in the net operating income of our communities, growth in home sales and the annual rate of 16,000 plus applications to live in our communities”, Shiffman added.

 

During the third quarter, the Company invested $0.5 million in a newly created limited liability company, Origen Financial Services, LLC (the “LLC”). The LLC purchased the origination platform of Origen. The LLC will provide origination services for sellers of manufactured homes, including the Company and other members of the LLC.

 


 

November 7, 2008

Page 3

 

As previously announced, on July 1, 2008, the Company completed a transaction involving its installment note portfolio resulting in proceeds of $25.6 million. The notes were valued at par with certain recourse provisions requiring the Company to purchase the underlying homes securing the installment notes upon the event of default of an installment note and subsequent repossession of the home. The Company has recorded the transaction as a transfer of financial assets. The transferred assets have been classified as collateralized receivables and the cash received from this transaction has been classified as a secured borrowing in the consolidated balance sheet. The proceeds from the transaction were used to pay down the Company’s unsecured line of credit.

 

A conference call to discuss third quarter operating results will be held on November 7, 2008, at 11:00 A.M. Eastern Time. To participate, call toll-free 877-407-9039. Callers outside the U.S. or Canada can access the call at 201-689-8470. A replay will be available following the call through November 21, 2008, and can be accessed by dialing 877-660-6853 from the U.S. or 201-612-7415 outside the U.S. or Canada. The account number for the replay is 3055 and the ID number is 300583. The conference call will be available live on Sun Communities website www.suncommunities.com. Replay will also be available on the website.

 

Sun Communities, Inc. is a real estate investment trust that currently owns and operates a portfolio of 136 communities comprising approximately 47,600 developed sites and approximately 6,200 sites suitable for development mainly in the Midwest and Southeast United States.

 

(1) Funds from operations (“FFO”) is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) as net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from sales of depreciable operating property, plus real estate-related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure that management believes is a useful supplemental measure of the Company’s operating performance. Management generally considers FFO to be a useful measure for reviewing comparative operating and financial performance because, by excluding gains and losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not readily apparent from net income. Management believes that the use of FFO has been beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful.

 

Because FFO excludes significant economic components of net income including depreciation and amortization, FFO should be used as an adjunct to net income and not as an alternative to net income. The principal limitation of FFO is that it does not represent cash flow from operations as defined by GAAP and is a supplemental measure of performance that does not replace net income as a measure of performance or net cash provided by operating activities as a measure of liquidity. In addition, FFO is not intended as a measure of a REIT’s ability to meet debt principal repayments and other cash requirements, nor as a measure of working capital. FFO only provides investors with an additional performance measure. Other REITs may use different methods for calculating FFO and, accordingly, the Company’s FFO may not be comparable to other REITs.

 

 

 

 


November 7, 2008

Page 4

 

(2) Investors in and analysts following the real estate industry utilize net operating income (“NOI”) as a supplemental performance measure. NOI is derived from revenues (determined in accordance with GAAP) minus property operating expenses and real estate taxes (determined in accordance with GAAP). NOI does not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of the Company’s financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity; nor is it indicative of funds available for the Company’s cash needs, including its ability to make cash distributions. The Company believes that net income is the most directly comparable GAAP measurement to net operating income. Net income includes interest and depreciation and amortization which often have no effect on the market value of a property and therefore limit its use as a performance measure. In addition, such expenses are often incurred at a parent company level and therefore are not necessarily linked to the performance of a real estate asset. The Company believes that net operating income is helpful to investors as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. The Company uses NOI as a key management tool when evaluating performance and growth of particular properties and/or groups of properties. The principal limitation of NOI is that it excludes depreciation, amortization and non-property specific expenses such as general and administrative expenses, all of which are significant costs, and therefore, NOI is a measure of the operating performance of the properties of the Company rather than of the Company overall.

 

For more information about Sun Communities, Inc.

visit our website at www.suncommunities.com

-FINANCIAL TABLES FOLLOW-

 

FORWARD LOOKING STATEMENTS

This press release contains various “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, and the Company intends that such forward-looking statements will be subject to the safe harbors created thereby. The words “will,” “may,” “could,” “expect,” “anticipate,” “believes,” “intends,” “should,” “plans,” “estimates,” “approximate”, “guidance” and similar expressions identify these forward-looking statements. These forward-looking statements reflect the Company’s current views with respect to future events and financial performance, but involve known and unknown risks and uncertainties, both general and specific to the matters discussed in this press release. These risks and uncertainties may cause the actual results of the Company to be materially different from any future results expressed or implied by such forward-looking statements. Such risks and uncertainties include the ability of manufactured home buyers to obtain financing, the level of repossessions by manufactured home lenders and those referenced under the headings entitled “Factors That May Affect Future Results” or “Risk Factors” contained in the Company’s filings with the Securities and Exchange Commission. The forward-looking statements contained in this press release speak only as of the date hereof and the Company expressly disclaims any obligation to provide public updates, revisions or amendments to any forward- looking statements made herein to reflect changes in the Company’s expectations of future events.

 

 


SUN COMMUNITIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE PERIODS ENDED SEPTEMBER 30, 2008 AND 2007

(Amounts in thousands except for per share data)

(Unaudited)

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from real property

 

$

47,966

 

$

46,818

 

$

146,365

 

$

142,918

 

Revenue from home sales

 

 

7,933

 

 

5,492

 

 

24,204

 

 

17,847

 

Rental home revenue

 

 

5,186

 

 

4,798

 

 

15,318

 

 

13,933

 

Ancillary revenues, net

 

 

35

 

 

4

 

 

349

 

 

355

 

Interest

 

 

1,129

 

 

686

 

 

2,741

 

 

2,142

 

Other income (loss)

 

 

(816

)

 

(432

)

 

2,884

 

 

(526

)

Total revenues

 

 

61,433

 

 

57,366

 

 

191,861

 

 

176,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating and maintenance

 

 

12,766

 

 

12,845

 

 

37,742

 

 

36,698

 

Real estate taxes

 

 

3,844

 

 

4,174

 

 

12,183

 

 

12,369

 

Cost of home sales

 

 

6,073

 

 

4,408

 

 

18,893

 

 

14,164

 

Rental home operating and maintenance

 

 

4,135

 

 

3,563

 

 

11,566

 

 

10,002

 

General and administrative - real property

 

 

3,704

 

 

3,709

 

 

12,589

 

 

11,856

 

General and administrative - home sales and rentals

 

 

1,676

 

 

1,462

 

 

5,003

 

 

4,440

 

Depreciation and amortization

 

 

16,167

 

 

15,512

 

 

48,527

 

 

46,444

 

Interest

 

 

15,361

 

 

15,783

 

 

45,311

 

 

46,164

 

Interest on mandatorily redeemable debt

 

 

847

 

 

896

 

 

2,535

 

 

2,705

 

Total expenses

 

 

64,573

 

 

62,352

 

 

194,349

 

 

184,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes, minority interest, and income (loss) from affiliates

 

 

(3,140

)

 

(4,986

)

 

(2,488

)

 

(8,173

)

Provision for state income tax

 

 

(141

)

 

(525

)

 

(34

)

 

(575

)

Minority interest in Operating Partnership

 

 

(726

)

 

560

 

 

602

 

 

832

 

Income (loss) from affiliates

 

 

(1,486

)

 

583

 

 

(14,036

)

 

1,431

 

Net loss

 

$

(5,493

)

$

(4,368

)

$

(15,956

)

$

(6,485

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,213

 

 

17,962

 

 

18,151

 

 

17,909

 

Diluted

 

 

18,213

 

 

17,962

 

 

18,151

 

 

17,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share:

 

$

(0.30

)

$

(0.24

)

$

(0.88

)

$

(0.36

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share:

 

$

0.63

 

$

0.63

 

$

1.89

 

$

1.89

 

 

 


RECONCILIATION OF NET LOSS TO FUNDS FROM OPERATIONS

FOR THE PERIODS ENDED SEPTEMBER 30, 2008 AND 2007

(Amounts in thousands, except for per share data)

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

 

 

2007

 

2008

 

 

 

2007

 

Net loss

 

$

(5,493

)

 

 

$

(4,368

)

$

(15,956

)

 

 

$

(6,485

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

16,667

 

 

 

 

15,475

 

 

49,930

 

 

 

 

46,850

 

Valuation adjustment(3)

 

 

 

 

 

 

1

 

 

 

 

 

 

(250

)

Provision (benefit) for state income taxes(4)

 

 

(7

)

 

 

 

500

 

 

(405

)

 

 

 

500

 

(Gain) loss on disposition of assets, net

 

 

(536

)

 

 

 

724

 

 

(2,502

)

 

 

 

1,193

 

Gain on sale of undeveloped land

 

 

(33

)

 

 

 

 

 

(3,336

)

 

 

 

 

Minority interest distribution (loss allocation)

 

 

726

 

 

 

 

(560

)

 

(602

)

 

 

 

(832

)

Funds from operations (FFO) (1)

 

$

11,324

 

 

 

$

11,772

 

$

27,129

 

 

 

$

40,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares/OP Units outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,504

 

 

 

 

20,264

 

 

20,448

 

 

 

 

20,211

 

Diluted

 

 

20,571

 

 

 

 

20,374

 

 

20,499

 

 

 

 

20,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO(1) per weighted average Common Share/OP Unit - Basic

 

$

0.55

 

 

 

$

0.58

 

$

1.33

 

 

 

$

2.03

 

FFO(1) per weighted average Common Share/OP Unit - Diluted

 

$

0.55

 

 

 

$

0.58

 

$

1.32

 

 

 

$

2.02

 

 

The table below adjusts FFO to exclude equity loss from affiliate (Origen), in thousands.

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Net loss as reported

 

$

(5,493

)

$

(4,368

)

$

(15,956

)

$

(6,485

)

Equity loss from affiliate adjustment

 

 

1,500

 

 

 

 

14,050

 

 

 

Minority interest loss allocation

 

 

 

 

 

 

(1,414

)

 

 

Adjusted net loss

 

 

(3,993

)

 

(4,368

)

 

(3,320

)

 

(6,485

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

16,667

 

 

15,475

 

 

49,930

 

 

46,850

 

Valuation adjustment (3)

 

 

 

 

1

 

 

 

 

(250

)

Provision (benefit) for state income tax (4)

 

 

(7

)

 

500

 

 

(405

)

 

500

 

(Gain) loss on disposition of assets, net

 

 

(536

)

 

724

 

 

(2,502

)

 

1,193

 

Gain on sale of undeveloped land

 

 

(33

)

 

 

 

(3,336

)

 

 

Minority interest distribution (loss allocation)

 

 

726

 

 

(560

)

 

812

 

 

(832

)

Adjusted Funds from operations (FFO) (1)

 

$

12,824

 

$

11,772

 

$

41,179

 

$

40,976

 

Adjusted FFO(1) per weighted avg. Common Share/OP Unit - Diluted

 

$

0.62

 

$

0.58

 

$

2.01

 

$

2.02

 

 

(3) The Company had an interest rate swap, which matured in July 2007, which was not eligible for hedge accounting. Accordingly, the valuation adjustment (the theoretical non-cash profit or loss if the swap contract were to be terminated at the balance sheet date) was recorded in interest expense. If held to maturity the net cumulative valuation adjustment would approximate zero. The Company had no intention of terminating the swap prior to maturity and therefore excluded the valuation adjustment from FFO so as not to distort this comparative measure.

 

(4) The tax provision for the three and nine months ended September 30, 2007 represents potential taxes payable on the sale of company assets related to the enactment of the Michigan Business Tax. These taxes do not impact Funds from Operations and would be payable from prospective proceeds of such sales. The tax benefit for the three and nine months ended September 30, 2008 represents the reversal of this tax provision.


 

SUN COMMUNITIES, INC.

SELECTED BALANCE SHEET DATA

(Amounts in thousands)

(Unaudited)

 

 

 

September 30, 2008

 

December 31, 2007

 

Investment property before accumulated depreciation

 

$

1,552,704

 

$

1,538,426

 

Total assets

 

$

1,221,855

 

$

1,245,823

 

Total debt

 

$

1,212,906

 

$

1,187,675

 

Total minority interest and stockholders' equity (deficit)

 

$

(28,237

)

$

26,046

 

 

 

 

SUN COMMUNITIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

FOR THE PERIODS ENDED SEPTEMBER 30, 2008 AND 2007

(Amounts in thousands)

(Unaudited)

 

 

 

 

Three Months Ended
September 30,

 

 

 

Nine Months Ended
September 30,

 

 

 

2008

 

 

 

2007

 

 

 

2008

 

 

 

2007

 

Net loss

 

$

(5,493

)

 

 

$

(4,368

)

 

 

$

(15,956

)

 

 

$

(6,485

)

Unrealized gain (loss) on interest rate swaps

 

 

4

 

 

 

 

(1,042

)

 

 

 

(64

)

 

 

 

(640

)

Comprehensive loss

 

$

(5,489

)

 

 

$

(5,410

)

 

 

$

(16,020

)

 

 

$

(7,125

)

 

 

 

 

 

 


SUN COMMUNITIES, INC.

ADDITIONAL INFORMATION

(Unaudited)

 

SAME PROPERTY RESULTS  

 

For 135 communities owned throughout both years (amounts in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

 

2008

 

2007

 

% change

 

 

 

2008

 

2007

 

% change

 

Total revenue

 

$

45,553

 

$

44,440

 

2.5

%

 

 

$

139,539

 

$

136,539

 

2.2

%

Total expense

 

 

13,414

 

 

13,832

 

-3.0

%

 

 

 

40,881

 

 

40,465

 

1.0

%

Net operating income(2)

 

$

32,139

 

$

30,608

 

5.0

%

 

 

$

98,658

 

$

96,074

 

2.7

%

 

 

Same property occupancy and average monthly rent information at September 30, 2008 and 2007:

 

 

 

 

2008

 

2007

 

Total manufactured housing sites

 

 

42,147

 

 

42,123

 

Occupied manufactured housing sites

 

 

34,750

 

 

34,766

 

Manufactured housing occupancy %

 

 

82.4

%

 

82.5

%

Average monthly rent per site

 

$

391

 

$

379

 

 

 

RENTAL PROGRAM SUMMARY (amounts in thousands)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Rental home revenue

 

$

5,186

 

$

4,798

 

$

15,318

 

$

13,933

 

Site rent included in Income from real property

 

 

6,150

 

 

5,541

 

 

18,278

 

 

15,991

 

Rental program revenue

 

 

11,336

 

 

10,339

 

 

33,596

 

 

29,924

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and commissions

 

 

524

 

 

508

 

 

1,601

 

 

1,588

 

Repairs and refurbishment

 

 

2,011

 

 

1,752

 

 

5,380

 

 

4,820

 

Taxes and insurance

 

 

701

 

 

596

 

 

2,094

 

 

1,766

 

Other

 

 

899

 

 

707

 

 

2,491

 

 

1,828

 

Rental program operating and maintenance

 

 

4,135

 

 

3,563

 

 

11,566

 

 

10,002

 

Net operating income (2)

 

$

7,201

 

$

6,776

 

$

22,030

 

$

19,922

 

 

Occupied rental homes information at September 30, 2008 and 2007:

 

 

 

2008

 

2007

 

Number of occupied rentals, end of period

 

 

5,449

 

 

5,134

 

Cost of occupied rental homes (in thousands)

 

$

166,735

 

$

153,083

 

Weighted average monthly rental rate

 

$

733

 

$

716